Lightstone Value Plus REIT V, Inc. (LVVP)
 OTCMKTS  · Delayed Price · Currency is USD  
5.89
 0.00 (0.00%)
  At close: Oct 21, 2025
LVVP Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
 Millions USD. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
Net Income     | 6.32 | -10.99 | 32.89 | -8.65 | 77.3 | -0.12 | Upgrade   | 
Depreciation & Amortization     | 16.11 | 15.4 | 13.37 | 17.53 | 14.86 | 12.23 | Upgrade   | 
Other Amortization     | 1.13 | 1.23 | 1.34 | 1.43 | 1.02 | 0.6 | Upgrade   | 
Gain (Loss) on Sale of Assets     | -18.11 | - | -41.11 | - | -82.82 | -5.47 | Upgrade   | 
Gain (Loss) on Sale of Investments     | - | - | - | - | -1.46 | - | Upgrade   | 
Change in Accounts Payable     | -2.71 | 0.06 | -1 | 0.41 | -0.56 | 1.41 | Upgrade   | 
Change in Other Net Operating Assets     | -1.9 | -2.26 | -2.78 | 0.09 | 2.8 | -2.8 | Upgrade   | 
Other Operating Activities     | 2.07 | 2.81 | 2.88 | -2.35 | -0.96 | -0.51 | Upgrade   | 
Operating Cash Flow     | 2.91 | 6.25 | 5.59 | 8.46 | 10.18 | 5.33 | Upgrade   | 
Operating Cash Flow Growth     | -53.49% | 11.70% | -33.89% | -16.92% | 90.87% | -46.01% | Upgrade   | 
Acquisition of Real Estate Assets     | -68.58 | -68.7 | -60.33 | -9.75 | -134.86 | -50.24 | Upgrade   | 
Sale of Real Estate Assets     | 59.23 | - | 70.57 | - | 90.25 | 23.67 | Upgrade   | 
Net Sale / Acq. of Real Estate Assets     | -9.35 | -68.7 | 10.24 | -9.75 | -44.61 | -26.57 | Upgrade   | 
Cash Acquisition     | - | - | - | - | -14.91 | - | Upgrade   | 
Investment in Marketable & Equity Securities     | -0.13 | -0.08 | -0.12 | -0.04 | 1.35 | 1.93 | Upgrade   | 
Other Investing Activities     | - | 4.9 | -1.12 | 10.63 | - | -0.63 | Upgrade   | 
Investing Cash Flow     | -9.48 | -63.89 | 9 | 0.83 | -58.17 | -25.26 | Upgrade   | 
Short-Term Debt Issued     | - | - | - | - | - | 25 | Upgrade   | 
Long-Term Debt Issued     | - | 43.95 | 34.64 | 13.06 | 97.43 | 65.62 | Upgrade   | 
Total Debt Issued     | 113.69 | 43.95 | 34.64 | 13.06 | 97.43 | 90.62 | Upgrade   | 
Short-Term Debt Repaid     | - | - | - | - | - | -25 | Upgrade   | 
Long-Term Debt Repaid     | - | -6.73 | -38 | -1.74 | -31.44 | -12.94 | Upgrade   | 
Total Debt Repaid     | -97.85 | -6.73 | -38 | -1.74 | -31.44 | -37.94 | Upgrade   | 
Net Debt Issued (Repaid)     | 15.84 | 37.22 | -3.36 | 11.32 | 65.99 | 52.68 | Upgrade   | 
Repurchase of Common Stock     | -8 | -8 | -6.15 | -1.08 | -0.61 | -15.7 | Upgrade   | 
Common Dividends Paid     | -8.02 | -8.02 | -2.17 | - | - | - | Upgrade   | 
Other Financing Activities     | -4.18 | -2.31 | -1.12 | -0.01 | -3.6 | -5.56 | Upgrade   | 
Net Cash Flow     | -10.94 | -38.75 | 1.8 | 19.51 | 13.79 | 11.5 | Upgrade   | 
Cash Interest Paid     | 17.24 | 16.72 | 17.17 | 13.35 | 9.57 | 9 | Upgrade   | 
Cash Income Tax Paid     | 0.82 | 0.82 | 0.76 | 0.64 | - | - | Upgrade   | 
Levered Free Cash Flow     | -4.36 | 29.07 | -8.62 | 40.81 | -23.41 | 23.65 | Upgrade   | 
Unlevered Free Cash Flow     | 4.73 | 37.39 | -1.07 | 47.97 | -17.78 | 29.08 | Upgrade   | 
Change in Working Capital     | -4.6 | -2.2 | -3.78 | 0.5 | 2.24 | -1.39 | Upgrade   | 
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.