LVVR Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	28.58	29.88	29.09	28.31	21.78	14.17
Other Revenue	-1.05	-2.12	-3.31	0	-0.33	-2.1
Total Revenue	27.54	27.76	25.78	28.31	21.45	12.07
Revenue Growth (YoY	0.43%	7.66%	-8.95%	32.03%	77.64%	-59.34%
Property Expenses	22.02	21.79	21.19	19.41	15.19	12.67
Selling, General & Administrative	2.9	2.88	2.61	2.62	2.46	2.48
Depreciation & Amortization	3.25	3.32	4.11	4.87	5.11	5.1
Total Operating Expenses	28.16	28	27.9	26.9	22.76	20.25
Operating Income	-0.63	-0.24	-2.12	1.42	-1.32	-8.18
Interest Expense	-4.82	-5.25	-5.36	-3.42	-2.95	-3
Other Non-Operating Income	0.39	0.26	0.64	-0.11	0.06	0.3
EBT Excluding Unusual Items	-5.06	-5.24	-6.84	-2.11	-4.2	-10.88
Merger & Restructuring Charges	-	-	-	-	-	-0
Gain (Loss) on Sale of Investments	-	-	-	-	-	8
Other Unusual Items	-	-	-	1.89	1.47	-
Pretax Income	-5.06	-5.24	-6.84	-0.22	-2.73	-2.89
Earnings From Continuing Operations	-5.06	-5.24	-6.84	-0.22	-2.73	-2.89
Minority Interest in Earnings	-	-	-	-	-	0
Net Income	-5.06	-5.24	-6.84	-0.22	-2.73	-2.89
Net Income to Common	-5.06	-5.24	-6.84	-0.22	-2.73	-2.89
Basic Shares Outstanding	13	13	13	13	13	13
Diluted Shares Outstanding	13	13	13	13	13	13
Shares Change (YoY)	-0.90%	-0.63%	-0.86%	-1.02%	-0.14%	-1.00%
EPS (Basic)	-0.40	-0.41	-0.53	-0.02	-0.21	-0.22
EPS (Diluted)	-0.40	-0.41	-0.53	-0.02	-0.21	-0.22
Dividend Per Share	-	-	0.300	-	-	-
Operating Margin	-2.28%	-0.86%	-8.22%	5.00%	-6.15%	-67.75%
Profit Margin	-18.37%	-18.86%	-26.52%	-0.76%	-12.74%	-23.91%
EBITDA	2.62	3.08	1.99	6.28	3.8	-3.08
EBITDA Margin	9.51%	11.10%	7.71%	22.18%	17.70%	-25.49%
D&A For Ebitda	3.25	3.32	4.11	4.87	5.11	5.1
EBIT	-0.63	-0.24	-2.12	1.42	-1.32	-8.18
EBIT Margin	-2.28%	-0.86%	-8.22%	5.00%	-6.15%	-67.75%
Funds From Operations (FFO)	0.08	0.25	-0.79	5.87	3.63	-4.3
Adjusted Funds From Operations (AFFO)	-	0.25	-0.79	5.87	3.63	-4.3
FFO Payout Ratio	-	389.56%	-	-	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.