LiveWire Ergogenics, Inc. (LVVV)
OTCMKTS
· Delayed Price · Currency is USD
0.0005
+0.0001 (25.00%)
May 5, 2025, 9:43 AM EDT
LiveWire Ergogenics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2014 | 2009 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '21 Sep 30, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '14 Dec 31, 2014 | 2009 - 2013 |
| Revenue | 0.57 | 0.58 | 1.36 | 0.04 | - | 0.24 | Upgrade
|
| Revenue Growth (YoY) | -57.81% | -57.17% | 3694.76% | - | - | 63.48% | Upgrade
|
| Cost of Revenue | - | 0.04 | 0.89 | 0.06 | - | 0.24 | Upgrade
|
| Gross Profit | 0.57 | 0.54 | 0.46 | -0.02 | - | -0 | Upgrade
|
| Selling, General & Admin | 2.83 | 0.84 | 1.55 | 7.92 | 0.77 | 2.88 | Upgrade
|
| Operating Expenses | 3.01 | 1.01 | 1.69 | 10.77 | 0.77 | 2.89 | Upgrade
|
| Operating Income | -2.44 | -0.47 | -1.23 | -10.79 | -0.77 | -2.89 | Upgrade
|
| Interest Expense | -0.7 | -0.67 | -1.05 | -0.75 | -0.47 | -0.88 | Upgrade
|
| Interest & Investment Income | 0.15 | 0.03 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.02 | 0.15 | -0.02 | - | 0.04 | -0.34 | Upgrade
|
| EBT Excluding Unusual Items | -2.98 | -0.94 | -2.3 | -11.54 | -1.2 | -4.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.02 | 0.02 | 0.4 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | 0.02 | 0 | - | - | - | Upgrade
|
| Asset Writedown | - | -0.6 | - | - | - | - | Upgrade
|
| Other Unusual Items | -0.53 | -0.11 | - | -0.05 | - | -0.08 | Upgrade
|
| Pretax Income | -3.59 | -1.62 | -1.9 | -11.59 | -1.2 | -4.18 | Upgrade
|
| Earnings From Continuing Operations | -3.59 | -1.62 | -1.9 | -11.59 | -1.2 | -4.18 | Upgrade
|
| Earnings From Discontinued Operations | - | 0.04 | - | - | 0 | - | Upgrade
|
| Net Income to Company | -3.59 | -1.58 | -1.9 | -11.59 | -1.2 | -4.18 | Upgrade
|
| Minority Interest in Earnings | - | -0.02 | 0.12 | - | - | - | Upgrade
|
| Net Income | -3.59 | -1.6 | -1.78 | -11.59 | -1.2 | -4.18 | Upgrade
|
| Net Income to Common | -3.59 | -1.6 | -1.78 | -11.59 | -1.2 | -4.18 | Upgrade
|
| Shares Outstanding (Basic) | 1,449 | 1,205 | 1,112 | 953 | 683 | 133 | Upgrade
|
| Shares Outstanding (Diluted) | 1,449 | 1,205 | 1,112 | 953 | 683 | 133 | Upgrade
|
| Shares Change (YoY) | 30.30% | 8.35% | 16.70% | 39.55% | 413.16% | 77.23% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.03 | Upgrade
|
| Free Cash Flow | -0.45 | 0.32 | -0.79 | -1.31 | -0.17 | -0.76 | Upgrade
|
| Free Cash Flow Per Share | - | - | -0.00 | -0.00 | - | -0.01 | Upgrade
|
| Gross Margin | 100.00% | 93.11% | 33.97% | -68.14% | - | -0.69% | Upgrade
|
| Operating Margin | -427.29% | -80.19% | -90.59% | -30224.73% | - | -1209.25% | Upgrade
|
| Profit Margin | -627.11% | -275.87% | -131.04% | -32464.82% | - | -1750.74% | Upgrade
|
| Free Cash Flow Margin | -78.03% | 54.34% | -58.30% | -3660.69% | - | -319.08% | Upgrade
|
| EBITDA | -2.26 | -0.3 | -1.09 | -10.68 | - | -2.88 | Upgrade
|
| EBITDA Margin | - | -51.96% | -80.48% | - | - | - | Upgrade
|
| D&A For EBITDA | 0.18 | 0.16 | 0.14 | 0.12 | - | 0 | Upgrade
|
| EBIT | -2.44 | -0.47 | -1.23 | -10.79 | -0.77 | -2.89 | Upgrade
|
| EBIT Margin | - | -80.19% | -90.59% | - | - | - | Upgrade
|
Updated Dec 10, 2021. Source: S&P Global Market Intelligence. Standard template. Financial Sources.