LZG International, Inc. (LZGI)

LZG International Cash Flow Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Feb 28, 2023	May 31, 2022	May 31, 2021	May 31, 2020	May 31, 2019	May 31, 2018
Net Income	-8.16	-0.92	-0.03	-0.03	-0.03	-0.02
Depreciation & Amortization	1.93	0.18	-	-	-	-
Stock-Based Compensation	2.64	0.1	-	-	-	-
Other Operating Activities	5.17	-	-	0.01	-	-
Change in Accounts Receivable	1.38	-0.15	-	-	-	-
Change in Accounts Payable	-0.65	-0	0	0	0.01	0.01
Change in Unearned Revenue	-6.09	0.09	-	-	-	-
Change in Other Net Operating Assets	3.72	-9.81	0.02	0.01	0.01	0.01
Operating Cash Flow	-0.06	-10.52	-0.01	-0.01	-0.01	-0.01
Capital Expenditures	-0.19	-0.19	-	-	-	-
Investing Cash Flow	-22.41	-0.19	-	-	-	-
Short-Term Debt Issued	-	-	-	-	-	0.01
Long-Term Debt Issued	-	0.04	0.01	0.01	0.01	-
Total Debt Issued	12	0.04	0.01	0.01	0.01	0.01
Net Debt Issued (Repaid)	8.94	0.04	0.01	0.01	0.01	0.01
Issuance of Common Stock	14.52	10.75	-	-	-	-
Financing Cash Flow	23.46	10.79	0.01	0.01	0.01	0.01
Net Cash Flow	0.17	0.08	0	0	-0	-0
Free Cash Flow	-0.24	-10.71	-0.01	-0.01	-0.01	-0.01
Free Cash Flow Margin	-1.22%	-4953.85%	-	-	-	-
Free Cash Flow Per Share	-0.00	-0.76	-0.03	-0.03	-0.03	-0.03
Levered Free Cash Flow	5.32	-10.34	-0	-0	-0.01	-0.09
Unlevered Free Cash Flow	5.74	-10.33	0.01	0	0	-0.09
Change in Working Capital	-1.63	-9.88	0.02	0.01	0.02	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.