The Marketing Alliance, Inc. (MAAL)

The Marketing Alliance Balance Sheet

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Cash & Equivalents	1.93	2.95	1.99	1.4	1.14	2.13
Short-Term Investments	2.7	2.84	4.11	5.43	5.7	6.76
Cash & Short-Term Investments	4.62	5.79	6.1	6.83	6.85	8.89
Cash Growth	-26.87%	-5.20%	-10.66%	-0.21%	-23.01%	-27.12%
Accounts Receivable	6.13	7.49	7.77	10.9	11.97	12.62
Other Receivables	-	-	-	-	-	0.02
Receivables	6.6	8.04	7.89	10.9	11.97	12.98
Inventory	-	-	0.01	0.01	-	0.05
Prepaid Expenses	0.11	0.51	0.44	0.28	-	0.34
Restricted Cash	1.62	0.57	0.55	0.54	0.52	-
Other Current Assets	-0	-	0	0.18	0.45	-
Total Current Assets	12.96	14.91	15	18.74	19.79	22.25
Property, Plant & Equipment	0.87	1.01	0.96	1.12	1.11	4.16
Goodwill	-	-	-	-	-	0
Other Intangible Assets	-	-	-	-	-	0.03
Long-Term Deferred Tax Assets	-	-	-	-	-	0.06
Other Long-Term Assets	-	1.52	2.05	2.91	3.88	0.08
Total Assets	13.83	17.5	18.59	23.36	24.78	27.32
Accounts Payable	4.63	6.2	6.91	9.34	-	0.3
Accrued Expenses	-	-	-	-	-	3.22
Current Portion of Long-Term Debt	2.39	0.94	0.83	0.8	-	0.68
Current Portion of Leases	0.23	0.13	0.2	0.17	-	0.77
Current Unearned Revenue	-	-	-	-	-	7.03
Other Current Liabilities	0	-0.02	-0.26	0.47	11.93	0.01
Total Current Liabilities	7.24	7.25	7.68	10.79	11.93	12.01
Long-Term Debt	0.26	3.03	3.51	4.26	5.45	5.33
Long-Term Leases	0.06	0.18	0.3	0.33	-	2.68
Long-Term Deferred Tax Liabilities	0.31	0.31	0.19	0.2	-	-
Other Long-Term Liabilities	-	-	0.26	0	0.09	-
Total Liabilities	7.88	10.78	11.93	15.58	17.47	20.03
Common Stock	1.15	1.03	1.03	1.03	7.31	0.9
Retained Earnings	4.93	5.7	5.63	6.76	-	6.4
Shareholders' Equity	5.95	6.72	6.65	7.78	7.31	7.3
Total Liabilities & Equity	13.83	17.5	18.59	23.36	24.78	27.32
Total Debt	2.94	4.29	4.83	5.56	5.45	9.46
Net Cash (Debt)	1.68	1.5	1.27	1.27	1.4	-0.57
Net Cash Growth	-4.38%	18.19%	-0.13%	-8.92%	-	-
Net Cash Per Share	0.21	0.19	0.16	0.16	0.17	-0.07
Filing Date Shares Outstanding	8.01	8.08	8.08	8.08	8.03	8.03
Total Common Shares Outstanding	8.01	8.08	8.08	8.08	8.03	8.03
Working Capital	5.72	7.66	7.33	7.95	7.87	10.24
Book Value Per Share	0.74	0.83	0.82	0.96	0.91	0.91
Tangible Book Value	5.95	6.72	6.65	7.78	7.31	7.27
Tangible Book Value Per Share	0.74	0.83	0.82	0.96	0.91	0.91
Land	-	-	-	-	-	0.03
Buildings	-	-	-	-	-	0.22
Machinery	-	-	-	-	-	3.85
Leasehold Improvements	-	-	-	-	-	1.03

Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.