Macau Legend Development Limited (MALDF)

Macau Legend Development Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	68	115	148	318	493	776
Market Cap Growth	-22.55%	-22.55%	-53.34%	-35.48%	-36.45%	-10.90%
Enterprise Value	377	426	480	644	768	970
Last Close Price	0.02	0.00	0.01	0.06	0.07	0.13
PS Ratio	0.68	1.16	1.57	3.49	3.39	8.58
PB Ratio	0.17	0.29	0.31	0.67	0.89	1.09
P/TBV Ratio	0.17	0.29	0.32	0.68	0.90	1.11
P/FCF Ratio	3.37	5.70	6.98	-	-	-
P/OCF Ratio	3.08	5.21	6.35	-	-	-
EV/Sales Ratio	3.83	4.29	5.07	7.06	5.27	10.73
EV/EBITDA Ratio	18.15	28.49	59.21	-	-	-
EV/FCF Ratio	18.68	21.12	22.54	-	-	-
Debt / Equity Ratio	0.82	0.82	0.72	0.72	0.58	0.38
Debt / EBITDA Ratio	15.30	15.30	23.38	-	-	-
Debt / FCF Ratio	15.92	15.92	16.02	-	-	-
Asset Turnover	0.12	0.12	0.11	0.09	0.14	0.07
Inventory Turnover	41.25	41.25	32.72	45.93	57.58	41.42
Quick Ratio	0.06	0.06	0.19	0.17	0.33	0.33
Current Ratio	0.06	0.06	0.21	0.19	0.35	0.36
Return on Equity (ROE)	-20.69%	-20.69%	-1.35%	-15.14%	-24.21%	-30.11%
Return on Assets (ROA)	-1.67%	-1.67%	-2.39%	-5.44%	-6.03%	-5.87%
Return on Capital (ROIC)	-1.78%	-1.78%	-2.63%	-6.23%	-6.96%	-6.82%
Earnings Yield	-117.99%	-69.73%	-0.42%	-24.48%	-30.96%	-32.50%
FCF Yield	29.69%	17.55%	14.33%	-11.49%	-10.34%	-11.71%
Buyback Yield / Dilution	-	-	-	-	0.07%	0.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.