Macau Legend Development Limited (MALDF)

Macau Legend Development Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	32	115	148	318	493	776
Market Cap Growth	-64.65%	-22.55%	-53.34%	-35.48%	-36.45%	-10.90%
Enterprise Value	344	426	480	644	768	970
Last Close Price	0.02	0.03	0.12	0.61	0.73	1.34
PS Ratio	0.33	1.16	1.57	3.49	3.39	8.58
PB Ratio	0.15	0.29	0.31	0.67	0.89	1.09
P/TBV Ratio	0.15	0.29	0.32	0.68	0.90	1.11
P/FCF Ratio	2.17	5.70	6.98	-	-	-
P/OCF Ratio	2.00	5.21	6.35	-	-	-
EV/Sales Ratio	3.55	4.29	5.07	7.06	5.27	10.73
EV/EBITDA Ratio	18.54	28.49	59.21	-	-	-
EV/FCF Ratio	23.71	21.12	22.54	-	-	-
Debt / Equity Ratio	1.54	0.82	0.72	0.72	0.58	0.38
Debt / EBITDA Ratio	17.12	15.30	23.38	-	-	-
Debt / FCF Ratio	21.81	15.92	16.02	-	-	-
Net Debt / Equity Ratio	1.51	0.80	0.70	0.69	0.55	0.35
Net Debt / EBITDA Ratio	24.33	20.87	40.80	-8.77	-6.09	-3.74
Net Debt / FCF Ratio	21.45	15.48	15.53	-8.95	-5.93	-2.72
Asset Turnover	0.14	0.12	0.11	0.09	0.14	0.07
Inventory Turnover	56.94	41.25	32.72	45.93	57.58	41.42
Quick Ratio	0.04	0.06	0.19	0.17	0.33	0.33
Current Ratio	0.05	0.06	0.21	0.19	0.35	0.36
Return on Equity (ROE)	-73.04%	-20.69%	-1.35%	-15.14%	-24.21%	-30.11%
Return on Assets (ROA)	-1.68%	-1.67%	-2.39%	-5.44%	-6.03%	-5.87%
Return on Invested Capital (ROIC)	-3.59%	-2.89%	-4.27%	-10.18%	-11.39%	-12.17%
Return on Capital Employed (ROCE)	-8.30%	-5.30%	-4.60%	-11.10%	-11.90%	-12.40%
Earnings Yield	-781.11%	-69.73%	-0.42%	-24.48%	-30.96%	-32.50%
FCF Yield	46.05%	17.55%	14.33%	-11.49%	-10.34%	-11.71%
Buyback Yield / Dilution	-	-	-	-	0.07%	0.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.