MBAK Energy Solutions Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Sep '16 Sep 30, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Revenue	0.07	0.02	-	0	0.02	1.21
Revenue Growth (YoY)	-	-	-	-86.32%	-98.10%	-6.98%
Cost of Revenue	0.02	0.1	-0.1	0.38	0.49	0.71
Gross Profit	0.05	-0.08	0.1	-0.38	-0.47	0.5
Selling, General & Admin	0.67	0.81	1.45	0.96	0.68	2.91
Research & Development	-	-	0.5	0	-	-
Operating Expenses	0.67	0.81	2.01	1.06	0.7	2.94
Operating Income	-0.62	-0.89	-1.91	-1.45	-1.17	-2.44
Interest Expense	-0.08	-0.08	-0.11	-0.4	-0.25	-0.05
Interest & Investment Income	-	-	-	-	0	0
Currency Exchange Gain (Loss)	0.01	0.03	0.06	0.1	0.05	-
Other Non Operating Income (Expenses)	-0.11	-0.09	-0.03	-0.06	-0.06	-0.05
EBT Excluding Unusual Items	-0.8	-1.04	-1.99	-1.81	-1.43	-2.53
Gain (Loss) on Sale of Investments	0	-0	-0.01	-	-	-
Asset Writedown	-	-	-	-0.1	-	-
Other Unusual Items	-0.07	0	0.19	0.02	-0.58	-0.57
Pretax Income	-0.87	-1.04	-1.81	-1.89	-2.01	-3.1
Earnings From Continuing Operations	-0.87	-1.04	-1.81	-1.89	-2.01	-3.1
Earnings From Discontinued Operations	1.06	1.39	3.39	-1.44	-1.45	-
Net Income to Company	0.19	0.35	1.59	-3.32	-3.45	-3.1
Minority Interest in Earnings	-	-	-0.02	0.01	0.12	0.82
Net Income	0.19	0.35	1.57	-3.31	-3.33	-2.28
Net Income to Common	0.19	0.35	1.57	-3.31	-3.33	-2.28
Net Income Growth	-	-77.80%	-	-	-	-
Shares Outstanding (Basic)	113	106	97	92	83	60
Shares Outstanding (Diluted)	113	106	97	92	83	60
Shares Change (YoY)	9.01%	9.15%	6.36%	10.71%	36.86%	72.55%
EPS (Basic)	0.00	0.00	0.02	-0.04	-0.04	-0.04
EPS (Diluted)	0.00	0.00	0.02	-0.04	-0.04	-0.04
EPS Growth	-	-79.66%	-	-	-	-
Free Cash Flow	-0.03	0.03	0.71	-0.92	-1.43	-1.61
Free Cash Flow Per Share	-	-	0.01	-0.01	-0.02	-0.03
Gross Margin	73.48%	-	-	-	-	41.33%
Operating Margin	-861.78%	-4434.39%	-	-46030.91%	-5092.47%	-201.30%
Profit Margin	258.16%	1738.70%	-	-105386.28%	-14524.39%	-188.20%
Free Cash Flow Margin	-38.56%	153.86%	-	-29262.46%	-6223.91%	-133.17%
EBITDA	-	-0.88	-1.91	-1.44	-1.17	-2.41
EBITDA Margin	-	-	-	-	-	-199.20%
D&A For EBITDA	-	0	0	0	0	0.03
EBIT	-0.62	-0.89	-1.91	-1.45	-1.17	-2.44
EBIT Margin	-	-	-	-	-	-201.30%
Revenue as Reported	-	-	-	-	-	1.21

Source: S&P Global Market Intelligence. Standard template. Financial Sources.