MBH Corporation Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Jun '23 Jun 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Revenue	135.96	142.84	108.77	56.06	50.78	12.51
Revenue Growth (YoY)	12.82%	31.33%	94.02%	10.39%	305.88%	-
Cost of Revenue	111.65	114.98	83.43	45.45	38.57	8.67
Gross Profit	24.3	27.86	25.34	10.61	12.21	3.84
Selling, General & Admin	22.74	25.12	21.42	10.52	8.06	2.28
Other Operating Expenses	-0.46	-0.44	-1.09	-1.18	-	-
Operating Expenses	22.28	24.68	20.33	9.33	8.06	2.28
Operating Income	2.02	3.19	5	1.27	4.15	1.56
Interest Expense	-2.12	-2.08	-1.79	-0.66	-0.17	-0.02
Interest & Investment Income	0.02	0.01	0	0.02	0	0
EBT Excluding Unusual Items	-0.08	1.11	3.21	0.63	3.99	1.54
Merger & Restructuring Charges	-	-	-	-	-	-0.12
Other Unusual Items	-0.15	0.21	0.16	0.32	-0.07	-
Pretax Income	-0.23	1.32	3.37	0.95	3.92	1.42
Income Tax Expense	-0.01	0.36	0.38	-0.17	0.3	0.17
Earnings From Continuing Operations	-0.22	0.96	3	1.12	3.62	1.25
Earnings From Discontinued Operations	1.22	1.22	-2.93	0.25	-	-
Net Income	1	2.18	0.07	1.37	3.62	1.25
Net Income to Common	1	2.18	0.07	1.37	3.62	1.25
Net Income Growth	-	3204.55%	-95.17%	-62.22%	190.37%	-
Shares Outstanding (Basic)	4	4	3	2	1	0
Shares Outstanding (Diluted)	4	4	3	2	1	0
Shares Change (YoY)	43.73%	15.93%	69.38%	58.25%	214.29%	-
EPS (Basic)	0.25	0.61	0.03	0.75	3.30	3.67
EPS (Diluted)	0.25	0.60	0.02	0.74	3.11	3.36
EPS Growth	-	2774.37%	-97.16%	-76.19%	-7.58%	-
Free Cash Flow	1.98	2.88	4.33	-2.81	4.8	0.73
Free Cash Flow Per Share	0.50	0.80	1.39	-1.52	4.12	1.96
Dividend Per Share	-	-	0.126	0.134	0.127	-
Dividend Growth	-	-	-6.25%	5.74%	-	-
Gross Margin	17.87%	19.50%	23.30%	18.92%	24.04%	30.69%
Operating Margin	1.49%	2.23%	4.60%	2.27%	8.17%	12.46%
Profit Margin	0.73%	1.53%	0.06%	2.44%	7.12%	9.96%
Free Cash Flow Margin	1.46%	2.01%	3.98%	-5.01%	9.45%	5.80%
EBITDA	3.4	4.41	6.05	1.9	4.34	1.62
EBITDA Margin	2.50%	3.08%	5.57%	3.38%	8.55%	12.93%
D&A For EBITDA	1.38	1.22	1.05	0.62	0.19	0.06
EBIT	2.02	3.19	5	1.27	4.15	1.56
EBIT Margin	1.49%	2.23%	4.60%	2.27%	8.17%	12.46%
Effective Tax Rate	-	27.12%	11.17%	-	7.63%	12.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.