MCEM Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	961	800	572	407	395	268
Market Cap Growth	11.26%	39.82%	40.42%	3.10%	47.43%	14.90%
Enterprise Value	902	746	538	361	359	243
Last Close Price	257.00	209.32	145.06	96.46	89.68	56.23
PE Ratio	16.78	12.11	7.76	9.96	6.62	7.69
PS Ratio	3.92	2.98	2.18	1.75	1.87	1.42
PB Ratio	2.22	1.98	1.71	1.42	1.52	1.26
P/TBV Ratio	2.22	2.00	1.74	1.44	1.55	1.29
P/FCF Ratio	28.02	27.49	23.07	27.04	13.34	11.31
P/OCF Ratio	14.45	10.86	8.62	8.31	7.37	5.67
EV/Sales Ratio	3.68	2.78	2.05	1.55	1.70	1.29
EV/EBITDA Ratio	10.44	8.16	6.21	5.32	5.94	4.17
EV/EBIT Ratio	13.45	10.08	7.68	6.95	7.90	5.70
EV/FCF Ratio	26.28	25.64	21.71	23.95	12.13	10.25
Debt / Equity Ratio	-	-	-	-	-	0.00
Debt / EBITDA Ratio	-	-	-	-	-	0.01
Debt / FCF Ratio	-	-	-	-	-	0.03
Net Debt / Equity Ratio	-0.14	-0.15	-0.16	-0.19	-0.21	-0.14
Net Debt / EBITDA Ratio	-0.72	-0.67	-0.62	-0.80	-0.89	-0.51
Net Debt / FCF Ratio	-1.74	-2.10	-2.16	-3.58	-1.81	-1.26
Asset Turnover	0.53	0.64	0.75	0.75	0.76	0.77
Inventory Turnover	2.38	2.68	3.23	3.60	3.53	3.15
Quick Ratio	4.17	4.73	3.02	4.10	4.45	3.19
Current Ratio	7.70	8.93	5.51	6.96	7.02	5.90
Return on Equity (ROE)	14.27%	17.90%	23.70%	14.92%	25.25%	16.99%
Return on Assets (ROA)	8.65%	11.02%	12.41%	10.44%	10.23%	10.79%
Return on Invested Capital (ROIC)	12.24%	17.68%	21.63%	18.33%	18.78%	19.37%
Return on Capital Employed (ROCE)	13.60%	16.80%	19.70%	17.00%	16.20%	17.60%
Earnings Yield	6.04%	8.26%	12.88%	10.04%	15.11%	13.00%
FCF Yield	3.57%	3.64%	4.33%	3.70%	7.50%	8.84%
Dividend Yield	1.29%	1.40%	1.83%	2.47%	2.45%	3.56%
Payout Ratio	59.36%	25.89%	30.93%	43.94%	13.76%	22.17%
Buyback Yield / Dilution	-3.23%	0.89%	1.71%	0.32%	2.15%	0.06%
Total Shareholder Return	-1.93%	2.29%	3.54%	2.79%	4.61%	3.62%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.