Mucinno Holding, Inc. (MCNO)

HashiCorp Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Mar 31, 2015	Jun 30, 2014	Jun 30, 2013	Jun 30, 2012	Jun 30, 2011	Jun 30, 2010
Revenue	-	-	-	-	-	1.03
Revenue Growth (YoY)	-	-	-	-	-	-18.43%
Cost of Revenue	-	-	-	-	-	0.73
Gross Profit	-	-	-	-	-	0.29
Selling, General & Admin	0.28	0.55	0.71	0.08	-	0.34
Operating Expenses	0.28	0.55	0.71	0.08	-	0.36
Operating Income	-0.28	-0.55	-0.71	-0.08	-	-0.06
Interest Expense	-26.93	-47.23	-9.45	-	-	-0.01
Interest & Investment Income	0.3	0	-	-	-	-
EBT Excluding Unusual Items	-26.91	-47.77	-10.16	-0.08	-	-0.07
Gain (Loss) on Sale of Assets	-	-	-0.03	-	-	-
Pretax Income	-26.91	-47.77	-10.19	-0.08	-	-0.07
Earnings From Continuing Operations	-26.91	-47.77	-10.19	-0.08	-	-0.07
Earnings From Discontinued Operations	-	-	-	0.02	-0.17	-
Net Income	-26.91	-47.77	-10.19	-0.05	-0.17	-0.07
Net Income to Common	-26.91	-47.77	-10.19	-0.05	-0.17	-0.07
Shares Outstanding (Basic)	2	1	2	3	3	1
Shares Outstanding (Diluted)	2	1	2	3	3	1
Shares Change (YoY)	38.58%	-3.69%	-46.76%	12.08%	79.45%	-
EPS (Basic)	-13.53	-32.43	-6.66	-0.02	-0.07	-0.05
EPS (Diluted)	-13.53	-32.43	-6.66	-0.02	-0.07	-0.05
Gross Margin	-	-	-	-	-	28.49%
Operating Margin	-	-	-	-	-	-6.17%
Profit Margin	-	-	-	-	-	-6.70%
EBITDA	-	-	-	-0.07	-	-0.05
EBITDA Margin	-	-	-	-	-	-4.73%
D&A For EBITDA	-	-	-	0.01	0.01	0.01
EBIT	-0.28	-0.55	-0.71	-0.08	-	-0.06
EBIT Margin	-	-	-	-	-	-6.17%
Advertising Expenses	-	-	-	-	-	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.