Marijuana Company of America, Inc. (MCOA)
OTCMKTS
· Delayed Price · Currency is USD
0.0000
-0.0001 (-90.00%)
Apr 24, 2025, 4:00 PM EDT
MCOA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2012 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '22 Sep 30, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2012 - 2016 |
| Revenue | 1.5 | 1.03 | 0.28 | 0.7 | 0.25 | 0.03 | Upgrade
|
| Revenue Growth (YoY) | 169.21% | 267.09% | -59.62% | 175.68% | 839.75% | 207.37% | Upgrade
|
| Cost of Revenue | 1.07 | 0.87 | 0.16 | 0.25 | 0.08 | 0.01 | Upgrade
|
| Gross Profit | 0.43 | 0.16 | 0.12 | 0.45 | 0.17 | 0.01 | Upgrade
|
| Selling, General & Admin | 3.61 | 3.56 | 1.96 | 5.49 | 3.98 | 21.27 | Upgrade
|
| Operating Expenses | 4.56 | 4.87 | 4.98 | 6.92 | 3.99 | 21.28 | Upgrade
|
| Operating Income | -4.13 | -4.71 | -4.85 | -6.47 | -3.81 | -21.26 | Upgrade
|
| Interest Expense | -4.62 | -4.3 | -3 | -4.68 | -6.83 | -5.84 | Upgrade
|
| Earnings From Equity Investments | -2.74 | -0.74 | 0.11 | -0.01 | -0.09 | -0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.26 | 0 | -4.7 | -2.12 | 1.44 | -4.33 | Upgrade
|
| EBT Excluding Unusual Items | -10.5 | -9.74 | -12.45 | -13.29 | -9.29 | -31.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | -0.04 | 0.22 | -1.62 | -0.37 | -2.29 | Upgrade
|
| Legal Settlements | - | - | - | -1.5 | -1.68 | - | Upgrade
|
| Other Unusual Items | -0.49 | -0.41 | 0.08 | -3.77 | 0.25 | 0.35 | Upgrade
|
| Pretax Income | -13.01 | -10.19 | -12.15 | -20.18 | -11.1 | -33.44 | Upgrade
|
| Net Income | -13.01 | -10.19 | -12.15 | -20.18 | -11.1 | -33.44 | Upgrade
|
| Net Income to Common | -13.01 | -10.19 | -12.15 | -20.18 | -11.1 | -33.44 | Upgrade
|
| Shares Outstanding (Basic) | 9,705 | 5,248 | 962 | 49 | 38 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 9,705 | 5,248 | 962 | 49 | 38 | 32 | Upgrade
|
| Shares Change (YoY) | 129.75% | 445.52% | 1876.65% | 28.33% | 17.94% | 49.97% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.41 | -0.29 | -1.04 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.41 | -0.29 | -1.04 | Upgrade
|
| Free Cash Flow | -3.06 | -4.11 | -1.73 | -2.82 | -3.07 | -0.91 | Upgrade
|
| Free Cash Flow Per Share | - | -0.00 | -0.00 | -0.06 | -0.08 | -0.03 | Upgrade
|
| Gross Margin | 28.37% | 15.23% | 43.24% | 64.24% | 67.77% | 46.72% | Upgrade
|
| Operating Margin | -275.87% | -457.28% | -1729.85% | -930.95% | -1513.06% | -79250.09% | Upgrade
|
| Profit Margin | -867.95% | -989.22% | -4327.54% | -2903.32% | -4400.73% | -124643.76% | Upgrade
|
| Free Cash Flow Margin | -203.86% | -398.97% | -616.41% | -405.52% | -1216.65% | -3398.76% | Upgrade
|
| EBITDA | -3.89 | -4.61 | -4.85 | -6.46 | -3.81 | -21.26 | Upgrade
|
| D&A For EBITDA | 0.25 | 0.1 | 0.01 | 0.01 | 0.01 | 0 | Upgrade
|
| EBIT | -4.13 | -4.71 | -4.85 | -6.47 | -3.81 | -21.26 | Upgrade
|
| Revenue as Reported | 1.5 | 1.03 | 0.28 | 0.7 | 0.25 | 0.03 | Upgrade
|
| Advertising Expenses | - | 0.24 | 0.13 | 0.54 | 0.57 | 0.08 | Upgrade
|
Updated Nov 21, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.