Medicover AB (publ) (MCVEF)

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,368	2,605	2,234	1,998	6,110	2,962
Market Cap Growth	48.34%	16.61%	11.78%	-67.29%	106.27%	91.10%
Enterprise Value	5,977	3,724	3,316	2,882	6,631	3,326
Last Close Price	24.54	14.92	11.16	10.71	31.11	15.80
PE Ratio	85.70	150.65	114.82	158.46	52.78	93.86
PS Ratio	1.65	1.20	1.16	1.24	3.90	2.43
PB Ratio	7.67	5.14	3.83	3.68	9.56	5.01
P/TBV Ratio	-	-	-	-	66.91	25.71
P/FCF Ratio	23.64	18.02	21.38	63.17	46.92	29.32
P/OCF Ratio	13.22	9.61	9.86	10.99	24.79	15.61
EV/Sales Ratio	2.22	1.72	1.72	1.79	4.23	2.73
EV/EBITDA Ratio	16.66	21.01	19.19	17.66	26.43	23.77
EV/EBIT Ratio	45.33	49.15	48.47	39.26	35.86	39.99
EV/FCF Ratio	32.35	25.77	31.75	91.11	50.92	32.92
Debt / Equity Ratio	2.94	2.53	1.90	1.85	1.36	0.76
Debt / EBITDA Ratio	4.73	4.83	4.32	4.30	2.86	2.41
Debt / FCF Ratio	9.05	8.88	10.62	31.76	6.67	4.45
Asset Turnover	1.04	1.03	0.93	0.86	0.99	0.94
Inventory Turnover	28.02	25.58	23.59	17.97	15.72	16.28
Quick Ratio	0.77	0.64	0.62	0.74	1.45	0.99
Current Ratio	0.87	0.79	0.76	0.94	1.70	1.27
Return on Equity (ROE)	7.68%	2.87%	3.55%	2.56%	20.39%	6.48%
Return on Assets (ROA)	3.17%	2.24%	2.05%	2.44%	7.27%	3.98%
Return on Capital (ROIC)	3.87%	2.81%	2.60%	3.09%	9.34%	5.11%
Return on Capital Employed (ROCE)	6.20%	4.70%	4.30%	4.70%	12.00%	7.70%
Earnings Yield	1.17%	0.66%	0.87%	0.63%	1.90%	1.06%
FCF Yield	4.23%	5.55%	4.68%	1.58%	2.13%	3.41%
Dividend Yield	0.85%	1.04%	1.19%	1.20%	0.44%	0.54%
Payout Ratio	51.84%	107.78%	101.70%	150.85%	10.22%	-
Buyback Yield / Dilution	-0.40%	-0.36%	-0.47%	-0.41%	-4.66%	-6.31%
Total Shareholder Return	0.45%	0.68%	0.72%	0.79%	-4.22%	-5.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.