Media Way Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995
Period Ending	Jan '26 Jan 20, 2026	Dec '99 Dec 31, 1999	Dec '98 Dec 31, 1998	Dec '97 Dec 31, 1997	Dec '96 Dec 31, 1996	Dec '95 Dec 31, 1995
Market Capitalization	0	9	4	17	27	-
Market Cap Growth	1800.51%	108.53%	-73.13%	-37.20%	-	-
Enterprise Value	-	11	6	17	27	-
Last Close Price	0.00	1.56	2.28	10.94	20.00	7.27
PS Ratio	0.01	167.54	27.73	73.18	67.90	-
PB Ratio	-0.01	-9.24	-3.55	21.56	195.38	-
P/TBV Ratio	-	-	-	36.81	-	-
EV/Sales Ratio	-	200.70	36.41	73.13	68.33	-
Debt / Equity Ratio	-1.60	-2.21	-1.16	1.10	4.92	-
Asset Turnover	0.42	0.05	0.13	0.17	-	-
Inventory Turnover	52.63	5.99	1.88	-	-	-
Quick Ratio	0.78	1.70	0.05	0.42	0.43	-
Current Ratio	1.74	3.42	0.15	1.14	0.45	-
Return on Equity (ROE)	-	-	-	-291.82%	-	-
Return on Assets (ROA)	-75.71%	-263.83%	-157.10%	-60.86%	-	-
Return on Capital Employed (ROCE)	-394.80%	-430.90%	254.10%	-167.60%	-453.80%	-
Earnings Yield	-25734.47%	-77.33%	-74.62%	-7.96%	-2.42%	-
FCF Yield	-17548.93%	-26.88%	-42.84%	-8.44%	-2.26%	-
Buyback Yield / Dilution	-60.60%	-181.87%	-28.16%	-10.03%	-6.29%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.