TrivarX Limited (MDBIF)
OTCMKTS
· Delayed Price · Currency is USD
0.0021
-0.0048 (-69.57%)
At close: Dec 19, 2024
TrivarX Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Operating Revenue | 1.03 | - | 0.02 | 0.04 | 0.1 | 0.13 | Upgrade
|
| Other Revenue | 0.96 | 0.89 | 0.94 | 0.97 | 1.16 | 0.79 | Upgrade
|
| Revenue | 2 | 0.89 | 0.96 | 1.01 | 1.26 | 0.93 | Upgrade
|
| Revenue Growth (YoY) | 9105.59% | -7.46% | -4.48% | -20.43% | 36.56% | -77.44% | Upgrade
|
| Cost of Revenue | 0.01 | - | 0 | 0 | 0.17 | 0.2 | Upgrade
|
| Gross Profit | 1.98 | 0.89 | 0.96 | 1 | 1.09 | 0.72 | Upgrade
|
| Selling, General & Admin | 0.77 | 0.78 | 0.64 | 0.71 | 0.63 | 1.87 | Upgrade
|
| Research & Development | 0.01 | 0.01 | 0.31 | 0.8 | 0.43 | 0.36 | Upgrade
|
| Other Operating Expenses | 1.34 | 1.43 | 1.22 | 1.78 | 1.3 | 1.99 | Upgrade
|
| Operating Expenses | 2.4 | 2.31 | 2.7 | 3.68 | 2.57 | 4.36 | Upgrade
|
| Operating Income | -0.42 | -1.43 | -1.74 | -2.67 | -1.47 | -3.64 | Upgrade
|
| Interest Expense | -0.02 | -0 | -0 | -0 | -0.01 | -0.01 | Upgrade
|
| Interest & Investment Income | 0 | 0 | - | 0 | 0 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | -0.44 | -1.43 | -1.75 | -2.68 | -1.49 | -3.67 | Upgrade
|
| Asset Writedown | - | - | -1.32 | -10.04 | - | -0.2 | Upgrade
|
| Pretax Income | -0.44 | -1.43 | -3.07 | -12.72 | -1.49 | -3.87 | Upgrade
|
| Net Income | -0.44 | -1.43 | -3.07 | -12.72 | -1.49 | -3.87 | Upgrade
|
| Net Income to Common | -0.44 | -1.43 | -3.07 | -12.72 | -1.49 | -3.87 | Upgrade
|
| Shares Outstanding (Basic) | 407 | 332 | 178 | 103 | 74 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 407 | 332 | 178 | 103 | 74 | 44 | Upgrade
|
| Shares Change (YoY) | 61.38% | 87.12% | 73.24% | 39.31% | 66.78% | 307.98% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.02 | -0.12 | -0.02 | -0.09 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.02 | -0.12 | -0.02 | -0.09 | Upgrade
|
| Gross Margin | 99.26% | 100.00% | 99.98% | 99.89% | 86.49% | 77.88% | Upgrade
|
| Operating Margin | -21.02% | -160.40% | -181.08% | -265.83% | -116.54% | -393.37% | Upgrade
|
| Profit Margin | -22.05% | -161.41% | -319.70% | -1264.69% | -117.65% | -418.52% | Upgrade
|
| EBITDA | -0.34 | -1.33 | -1.64 | -2.58 | -1.27 | -3.49 | Upgrade
|
| EBITDA Margin | -17.08% | -149.92% | -170.93% | -257.03% | -100.83% | - | Upgrade
|
| D&A For EBITDA | 0.08 | 0.09 | 0.1 | 0.09 | 0.2 | 0.15 | Upgrade
|
| EBIT | -0.42 | -1.43 | -1.74 | -2.67 | -1.47 | -3.64 | Upgrade
|
| EBIT Margin | -21.02% | -160.40% | -181.08% | -265.83% | -116.54% | - | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.