TrivarX Limited (MDBIF)
OTCMKTS · Delayed Price · Currency is USD
0.0025
-0.0132 (-84.08%)
At close: Jan 6, 2026

TrivarX Statistics

Total Valuation

TrivarX has a market cap or net worth of 25.37 million. The enterprise value is 24.60 million.

Market Cap25.37M
Enterprise Value 24.60M

Important Dates

The next estimated earnings date is Friday, February 27, 2026.

Earnings Date Feb 27, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 1.15B
Shares Outstanding n/a
Shares Change (YoY) +178.62%
Shares Change (QoQ) +17.67%
Owned by Insiders (%) 18.89%
Owned by Institutions (%) 7.15%
Float 901.38M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 37.53
PB Ratio 3.06
P/TBV Ratio 11.65
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -39.79
EV / Sales 33.64
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.86, with a Debt / Equity ratio of 0.01.

Current Ratio 1.86
Quick Ratio 1.79
Debt / Equity 0.01
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -197.00

Financial Efficiency

Return on equity (ROE) is -8.37% and return on invested capital (ROIC) is -5.54%.

Return on Equity (ROE) -8.37%
Return on Assets (ROA) -5.13%
Return on Invested Capital (ROIC) -5.54%
Return on Capital Employed (ROCE) -7.88%
Weighted Average Cost of Capital (WACC) 5.91%
Revenue Per Employee 112,663
Profits Per Employee -103,065
Employee Count 6
Asset Turnover 0.08
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +19.05% in the last 52 weeks. The beta is 0.30, so TrivarX's price volatility has been lower than the market average.

Beta (5Y) 0.30
52-Week Price Change +19.05%
50-Day Moving Average 0.03
200-Day Moving Average 0.11
Relative Strength Index (RSI) 42.86
Average Volume (20 Days) 8,785

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TrivarX had revenue of 675,980 and -618,390 in losses. Loss per share was -0.00.

Revenue675,980
Gross Profit 675,980
Operating Income -660,532
Pretax Income -618,390
Net Income -618,390
EBITDA -626,135
EBIT -660,532
Loss Per Share -0.00
Full Income Statement

Balance Sheet

The company has 817,438 in cash and 110,814 in debt, with a net cash position of 706,624.

Cash & Cash Equivalents 817,438
Total Debt 110,814
Net Cash 706,624
Net Cash Per Share n/a
Equity (Book Value) 8.30M
Book Value Per Share 0.01
Working Capital 393,316
Full Balance Sheet

Cash Flow

Operating Cash Flow -105,982
Capital Expenditures n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 100.00%, with operating and profit margins of -97.71% and -91.48%.

Gross Margin 100.00%
Operating Margin -97.71%
Pretax Margin -91.48%
Profit Margin -91.48%
EBITDA Margin -92.63%
EBIT Margin -97.71%
FCF Margin n/a

Dividends & Yields

TrivarX does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -178.62%
Shareholder Yield -178.62%
Earnings Yield -2.44%
FCF Yield n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on October 24, 2023. It was a reverse split with a ratio of 0.05.

Last Split Date Oct 24, 2023
Split Type Reverse
Split Ratio 0.05

Scores

TrivarX has an Altman Z-Score of -4.77 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -4.77
Piotroski F-Score 3