Mr D.I.Y. Group (M) Berhad (MDIYF)
OTCMKTS · Delayed Price · Currency is USD
0.3404
0.00 (0.00%)
Jun 4, 2025, 8:00 PM EDT

MDIYF Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Revenue
4,7664,6514,3593,9863,3732,559
Upgrade
Revenue Growth (YoY)
6.95%6.70%9.37%18.15%31.81%12.47%
Upgrade
Cost of Revenue
2,5552,5192,3822,3391,9821,468
Upgrade
Gross Profit
2,2112,1331,9771,6471,3921,091
Upgrade
Selling, General & Admin
219.54210.79176.55151.16117.1102.93
Upgrade
Other Operating Expenses
1,1241,093984.99796.5633.84477.01
Upgrade
Operating Expenses
1,3441,3041,162947.66750.94579.94
Upgrade
Operating Income
866.62828.73815.62699.55640.97511.56
Upgrade
Interest Expense
-77.82-77.45-69.34-62.42-59.92-68.33
Upgrade
Interest & Investment Income
7.377.284.572.021.673.17
Upgrade
Earnings From Equity Investments
7.766.373.634.032.121.92
Upgrade
EBT Excluding Unusual Items
803.93764.93754.48643.17584.82448.31
Upgrade
Asset Writedown
-4.98-4.98-3.43-3.23-2.07-1.09
Upgrade
Other Unusual Items
3.183.182.121.423.6610.45
Upgrade
Pretax Income
802.12763.13753.17641.37586.41457.68
Upgrade
Income Tax Expense
203.92194.19192.5168.42154.58120.51
Upgrade
Net Income
598.2568.94560.68472.95431.83337.16
Upgrade
Net Income to Common
598.2568.94560.68472.95431.83337.16
Upgrade
Net Income Growth
3.53%1.47%18.55%9.52%28.08%6.17%
Upgrade
Shares Outstanding (Basic)
9,4579,4529,4369,4269,4162,525
Upgrade
Shares Outstanding (Diluted)
9,4679,4639,4549,4589,4552,529
Upgrade
Shares Change (YoY)
0.14%0.10%-0.04%0.03%273.81%-73.13%
Upgrade
EPS (Basic)
0.060.060.060.050.050.13
Upgrade
EPS (Diluted)
0.060.060.060.050.050.13
Upgrade
EPS Growth
3.44%1.35%18.60%9.41%-65.72%295.20%
Upgrade
Free Cash Flow
857.03788.22743.07228.63505.59265.23
Upgrade
Free Cash Flow Per Share
0.090.080.080.020.050.10
Upgrade
Dividend Per Share
0.0540.0500.0320.0220.0200.009
Upgrade
Dividend Growth
50.00%56.25%45.45%11.68%107.37%-100.00%
Upgrade
Gross Margin
46.39%45.85%45.36%41.33%41.26%42.65%
Upgrade
Operating Margin
18.19%17.82%18.71%17.55%19.00%19.99%
Upgrade
Profit Margin
12.55%12.23%12.86%11.87%12.80%13.17%
Upgrade
Free Cash Flow Margin
17.98%16.95%17.05%5.74%14.99%10.36%
Upgrade
EBITDA
974.65934.77914.33784.68711.6564.49
Upgrade
EBITDA Margin
20.45%20.10%20.97%19.69%21.09%22.06%
Upgrade
D&A For EBITDA
108.03106.0498.7185.1370.6352.93
Upgrade
EBIT
866.62828.73815.62699.55640.97511.56
Upgrade
EBIT Margin
18.19%17.82%18.71%17.55%19.00%19.99%
Upgrade
Effective Tax Rate
25.42%25.45%25.56%26.26%26.36%26.33%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.