Mr D.I.Y. Group (M) Berhad (MDIYF)
OTCMKTS · Delayed Price · Currency is USD
0.3549
0.00 (0.00%)
Feb 11, 2026, 4:00 PM EST

MDIYF Statistics

Total Valuation

MDIYF has a market cap or net worth of 4.50 billion. The enterprise value is 4.86 billion.

Market Cap4.50B
Enterprise Value 4.86B

Important Dates

The next estimated earnings date is Friday, February 27, 2026.

Earnings Date Feb 27, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 9.48B
Shares Outstanding n/a
Shares Change (YoY) +0.15%
Shares Change (QoQ) +0.02%
Owned by Insiders (%) 14.15%
Owned by Institutions (%) 24.11%
Float 3.40B

Valuation Ratios

The trailing PE ratio is 30.74 and the forward PE ratio is 25.38.

PE Ratio 30.74
Forward PE 25.38
PS Ratio 3.91
PB Ratio 9.60
P/TBV Ratio 9.64
P/FCF Ratio 24.61
P/OCF Ratio 21.04
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.19, with an EV/FCF ratio of 26.59.

EV / Earnings 33.21
EV / Sales 3.93
EV / EBITDA 15.19
EV / EBIT 21.25
EV / FCF 26.59

Financial Position

The company has a current ratio of 2.28, with a Debt / Equity ratio of 0.80.

Current Ratio 2.28
Quick Ratio 0.46
Debt / Equity 0.80
Debt / EBITDA 1.26
Debt / FCF 2.04
Interest Coverage 11.84

Financial Efficiency

Return on equity (ROE) is 32.02% and return on invested capital (ROIC) is 20.50%.

Return on Equity (ROE) 32.02%
Return on Assets (ROA) 14.65%
Return on Invested Capital (ROIC) 20.50%
Return on Capital Employed (ROCE) 27.93%
Weighted Average Cost of Capital (WACC) 5.97%
Revenue Per Employee 60,598
Profits Per Employee 7,702
Employee Count19,000
Asset Turnover 1.27
Inventory Turnover 2.19

Taxes

In the past 12 months, MDIYF has paid 49.76 million in taxes.

Income Tax 49.76M
Effective Tax Rate 25.37%

Stock Price Statistics

The stock price has decreased by -26.06% in the last 52 weeks. The beta is 0.35, so MDIYF's price volatility has been lower than the market average.

Beta (5Y) 0.35
52-Week Price Change -26.06%
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) 1,168

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MDIYF had revenue of 1.15 billion and earned 146.34 million in profits. Earnings per share was 0.02.

Revenue1.15B
Gross Profit 545.55M
Operating Income 211.80M
Pretax Income 196.10M
Net Income 146.34M
EBITDA 239.13M
EBIT 211.80M
Earnings Per Share (EPS) 0.02
Full Income Statement

Balance Sheet

The company has 35.67 million in cash and 372.84 million in debt, with a net cash position of -337.17 million.

Cash & Cash Equivalents 35.67M
Total Debt 372.84M
Net Cash -337.17M
Net Cash Per Share n/a
Equity (Book Value) 468.57M
Book Value Per Share 0.05
Working Capital 206.40M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 213.80 million and capital expenditures -31.06 million, giving a free cash flow of 182.75 million.

Operating Cash Flow 213.80M
Capital Expenditures -31.06M
Free Cash Flow 182.75M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 47.38%, with operating and profit margins of 18.40% and 12.71%.

Gross Margin 47.38%
Operating Margin 18.40%
Pretax Margin 17.03%
Profit Margin 12.71%
EBITDA Margin 20.77%
EBIT Margin 18.40%
FCF Margin 15.87%

Dividends & Yields

MDIYF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 87.61%
Buyback Yield -0.15%
Shareholder Yield -0.15%
Earnings Yield 3.25%
FCF Yield 4.06%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

MDIYF has an Altman Z-Score of 7.99 and a Piotroski F-Score of 6.

Altman Z-Score 7.99
Piotroski F-Score 6