Medinah Minerals, Inc. (MDMN)

Medinah Minerals Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Mar 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011
Revenue	0.21	0.18	1.4	1.01	0.83	0.18
Revenue Growth (YoY)	-78.56%	-87.39%	39.16%	21.33%	357.52%	146.03%
Cost of Revenue	0.01	0.01	0.01	0.01	0.01	0.01
Gross Profit	0.2	0.17	1.4	1	0.82	0.18
Selling, General & Admin	0.51	0.5	0.7	0.66	0.49	0.12
Operating Expenses	0.51	0.5	0.71	0.66	0.49	0.15
Operating Income	-0.32	-0.34	0.69	0.35	0.33	0.02
Other Non Operating Income (Expenses)	-0.01	-0.01	-0.01	-0	-0	-0.04
EBT Excluding Unusual Items	-0.32	-0.35	0.68	0.34	0.32	-0.02
Gain (Loss) on Sale of Assets	-0.25	-0.25	-	-	-	-
Other Unusual Items	-	0.44	0.04	0.94	-	-
Pretax Income	-0.57	-0.15	0.72	1.29	0.32	-0.02
Net Income	-0.57	-0.15	0.72	1.29	0.32	-0.02
Net Income to Common	-0.57	-0.15	0.72	1.29	0.32	-0.02
Net Income Growth	-	-	-43.83%	296.39%	-	-
Shares Outstanding (Basic)	1,341	1,341	1,337	-	932	712
Shares Outstanding (Diluted)	1,341	1,341	1,337	-	932	712
Shares Change (YoY)	0.29%	0.27%	-	-	30.95%	1.85%
EPS (Basic)	-0.00	-0.00	0.00	-	0.00	-0.00
EPS (Diluted)	-0.00	-0.00	0.00	-	0.00	-0.00
Free Cash Flow	-0.82	-0.88	-1.39	0.36	-1.14	-
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-	-0.00	-
Gross Margin	94.10%	94.29%	99.56%	99.32%	98.69%	97.21%
Operating Margin	-150.46%	-189.85%	49.04%	34.32%	39.44%	12.02%
Profit Margin	-271.23%	-85.28%	51.51%	127.61%	39.06%	-10.86%
Free Cash Flow Margin	-389.82%	-495.49%	-98.83%	35.19%	-136.89%	-
EBIT	-0.32	-0.34	0.69	0.35	0.33	0.02
EBIT Margin	-150.46%	-189.85%	49.04%	34.32%	39.44%	12.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.