Ten Sixty Four Limited (MDSMF)
OTCMKTS
· Delayed Price · Currency is USD
0.0020
+0.0007 (53.85%)
Inactive · Last trade price
on Feb 12, 2025
Ten Sixty Four Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 6.1 | 6.57 | 115.11 | 139.96 | 179.04 | 147.83 | Upgrade
|
| Revenue Growth (YoY) | -73.53% | -94.30% | -17.75% | -21.83% | 21.11% | 14.31% | Upgrade
|
| Cost of Revenue | 3.43 | 3.53 | 75.7 | 101.29 | 105.12 | 91.28 | Upgrade
|
| Gross Profit | 2.67 | 3.03 | 39.41 | 38.67 | 73.92 | 56.55 | Upgrade
|
| Selling, General & Admin | 6.22 | 7.31 | 11.99 | 8.26 | 7.67 | 9.69 | Upgrade
|
| Other Operating Expenses | 0.16 | 0.16 | 0.43 | 6.19 | 1.35 | 12.12 | Upgrade
|
| Operating Expenses | 5.9 | 7.29 | 14.79 | 16.86 | 10.99 | 23.71 | Upgrade
|
| Operating Income | -3.23 | -4.26 | 24.62 | 21.81 | 62.93 | 32.84 | Upgrade
|
| Interest & Investment Income | 0.13 | 0.13 | 0.28 | 0.02 | 0.03 | 0.13 | Upgrade
|
| Earnings From Equity Investments | 4.28 | -3.68 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.11 | -0.11 | -0.83 | -5.4 | -0.58 | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.46 | 8.36 | 2.52 | 0.01 | 0.07 | - | Upgrade
|
| EBT Excluding Unusual Items | 9.52 | 0.44 | 26.59 | 16.44 | 62.46 | 33.05 | Upgrade
|
| Merger & Restructuring Charges | - | - | 0.05 | -12.49 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -55.54 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -0.01 | -0.03 | -0 | Upgrade
|
| Pretax Income | 9.52 | 0.44 | -28.89 | 3.94 | 62.44 | 33.05 | Upgrade
|
| Income Tax Expense | 1.11 | 0.51 | 14.18 | 1.12 | 15.18 | 3.36 | Upgrade
|
| Earnings From Continuing Operations | 8.41 | -0.07 | -43.08 | 2.82 | 47.26 | 29.69 | Upgrade
|
| Minority Interest in Earnings | -0.76 | -0.25 | - | - | - | - | Upgrade
|
| Net Income | 7.65 | -0.33 | -43.08 | 2.82 | 47.26 | 29.69 | Upgrade
|
| Net Income to Common | 7.65 | -0.33 | -43.08 | 2.82 | 47.26 | 29.69 | Upgrade
|
| Net Income Growth | - | - | - | -94.03% | 59.16% | -18.63% | Upgrade
|
| Shares Outstanding (Basic) | 230 | 228 | 228 | 228 | 208 | 208 | Upgrade
|
| Shares Outstanding (Diluted) | 230 | 228 | 228 | 233 | 214 | 211 | Upgrade
|
| Shares Change (YoY) | 2.14% | 0.06% | -2.46% | 9.12% | 1.44% | -0.45% | Upgrade
|
| EPS (Basic) | 0.03 | -0.00 | -0.19 | 0.01 | 0.23 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.03 | -0.00 | -0.19 | 0.01 | 0.22 | 0.14 | Upgrade
|
| EPS Growth | - | - | - | -94.57% | 56.74% | -18.02% | Upgrade
|
| Free Cash Flow | - | -1.96 | 5.31 | 3.35 | 25 | 22.42 | Upgrade
|
| Free Cash Flow Per Share | - | -0.01 | 0.02 | 0.01 | 0.12 | 0.11 | Upgrade
|
| Dividend Per Share | - | - | 0.033 | 0.014 | 0.037 | - | Upgrade
|
| Dividend Growth | - | - | 141.49% | -63.24% | - | - | Upgrade
|
| Gross Margin | 43.73% | 46.18% | 34.24% | 27.63% | 41.29% | 38.25% | Upgrade
|
| Operating Margin | -52.88% | -64.89% | 21.39% | 15.58% | 35.15% | 22.21% | Upgrade
|
| Profit Margin | 125.40% | -4.97% | -37.42% | 2.02% | 26.39% | 20.08% | Upgrade
|
| Free Cash Flow Margin | - | -29.92% | 4.61% | 2.39% | 13.96% | 15.17% | Upgrade
|
| EBITDA | -11.57 | -3.12 | 44.72 | 60.63 | 97.5 | 60.18 | Upgrade
|
| EBITDA Margin | -189.51% | -47.51% | 38.85% | 43.32% | 54.46% | 40.71% | Upgrade
|
| D&A For EBITDA | -8.34 | 1.14 | 20.1 | 38.83 | 34.57 | 27.34 | Upgrade
|
| EBIT | -3.23 | -4.26 | 24.62 | 21.81 | 62.93 | 32.84 | Upgrade
|
| EBIT Margin | -52.88% | -64.89% | 21.39% | 15.58% | 35.15% | 22.21% | Upgrade
|
| Effective Tax Rate | 11.66% | 116.44% | - | 28.40% | 24.31% | 10.16% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.