Dazed, Inc. (MEDH)

Dazed Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2018	FY 2017	FY 2008	FY 2007	FY 2006
Period Ending	Jun 30, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006
Revenue	1.07	2.18	0.72	0.75	0.08	-
Revenue Growth (YoY)	22.62%	200.20%	-3.63%	798.82%	-	-
Cost of Revenue	0.45	0.53	0.24	-	-	-
Gross Profit	0.62	1.65	0.49	0.75	0.08	-
Selling, General & Admin	0.08	0.27	0.06	11.23	8.07	0.05
Operating Expenses	0.55	0.74	0.06	11.23	8.07	0.05
Operating Income	0.07	0.92	0.43	-10.48	-7.99	-0.05
Interest Expense	-0.02	-0	-0	-	-	-
Interest & Investment Income	-	-	-	0.14	0.09	-
Other Non Operating Income (Expenses)	-0.03	-0.02	-0	-	-	-
EBT Excluding Unusual Items	0.02	0.9	0.43	-10.34	-7.9	-0.05
Gain (Loss) on Sale of Investments	-	-	-	-0.47	-0.05	-
Pretax Income	0.02	0.9	0.43	-10.81	-7.95	-0.05
Net Income	0.02	0.9	0.43	-10.81	-7.95	-0.05
Net Income to Common	0.02	0.9	0.43	-10.81	-7.95	-0.05
Net Income Growth	-	110.43%	-	-	-	-
Shares Outstanding (Basic)	126	116	113	0	0	0
Shares Outstanding (Diluted)	126	116	113	0	0	0
Shares Change (YoY)	73070.04%	2.99%	65615.78%	49.28%	35.05%	-
EPS (Basic)	0.00	0.01	0.00	-63.10	-69.25	-
EPS (Diluted)	0.00	0.01	0.00	-63.10	-69.25	-
EPS Growth	-	104.33%	-	-	-	-
Free Cash Flow	0.26	0.89	-0.16	-9.29	-6.13	-
Free Cash Flow Per Share	0.00	0.01	-0.00	-54.23	-53.43	-
Gross Margin	57.84%	75.87%	67.50%	100.00%	100.00%	-
Operating Margin	6.67%	42.05%	59.03%	-1393.04%	-9542.83%	-
Profit Margin	1.56%	41.20%	58.78%	-1437.69%	-9499.47%	-
Free Cash Flow Margin	24.08%	40.89%	-22.36%	-1235.61%	-7328.79%	-
EBITDA	-	0.93	-	-10.46	-7.98	-
EBITDA Margin	-	42.62%	-	-	-	-
D&A For EBITDA	-	0.01	-	0.02	0	-
EBIT	0.07	0.92	0.43	-10.48	-7.99	-0.05
EBIT Margin	6.67%	42.05%	59.03%	-	-	-
Revenue as Reported	1.07	2.18	0.72	-	-	-
Advertising Expenses	-	-	-	2.24	0.9	-

Updated Sep 20, 2019. Source: S&P Global Market Intelligence. Standard template. Financial Sources.