MediaTechnics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2010	FY 2009	FY 2008	FY 2007
Period Ending	Sep '11 Sep 30, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007
Revenue	0.04	0.08	0.69	1.76	2.31
Revenue Growth (YoY)	-84.60%	-88.42%	-60.51%	-24.00%	-
Cost of Revenue	0.01	0.03	0.41	1.29	1.24
Gross Profit	0.03	0.05	0.28	0.47	1.07
Selling, General & Admin	0.12	0.18	0.48	0.99	0.93
Operating Expenses	0.16	0.19	0.52	1.4	0.96
Operating Income	-0.13	-0.14	-0.24	-0.93	0.11
Interest Expense	-0.04	-0.03	-0.09	-0.17	-0.06
Interest & Investment Income	0.04	0.04	0	-	-
EBT Excluding Unusual Items	-0.13	-0.14	-0.33	-1.1	0.05
Merger & Restructuring Charges	-	-0.01	-	-	-
Gain (Loss) on Sale of Investments	0.16	0.37	0.01	-	-
Gain (Loss) on Sale of Assets	-	-	0.86	-	-
Other Unusual Items	-0.04	-0.13	0.21	-	-
Pretax Income	-0	0.1	0.76	-1.1	0.05
Net Income	-0	0.1	0.76	-1.1	0.05
Net Income to Common	-0	0.1	0.76	-1.1	0.05
Net Income Growth	-	-87.07%	-	-	-
Shares Outstanding (Basic)	461	435	435	319	-
Shares Outstanding (Diluted)	461	435	435	319	-
Shares Change (YoY)	-	-	36.08%	-	-
EPS (Basic)	-0.00	0.00	0.00	-0.00	-
EPS (Diluted)	-0.00	0.00	0.00	-0.00	-
EPS Growth	-	-87.11%	-	-	-
Free Cash Flow	-0.01	-0	-0.01	0.26	0
Free Cash Flow Per Share	-	-	-	0.00	-
Gross Margin	85.20%	66.31%	40.38%	26.71%	46.29%
Operating Margin	-348.39%	-175.70%	-34.36%	-52.65%	4.63%
Profit Margin	-5.32%	122.01%	109.25%	-62.37%	2.21%
Free Cash Flow Margin	-30.88%	-1.16%	-1.59%	14.54%	0.13%
EBITDA	-0.11	-0.13	-0.21	-0.85	0.14
EBITDA Margin	-290.33%	-163.26%	-30.76%	-48.55%	6.16%
D&A For EBITDA	0.02	0.01	0.02	0.07	0.04
EBIT	-0.13	-0.14	-0.24	-0.93	0.11
EBIT Margin	-	-175.70%	-34.36%	-52.65%	4.63%
Revenue as Reported	0.04	0.08	0.69	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.