MEGH Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 1996	FY 1995
Period Ending	Jun '97 Jun 30, 1997	Sep '96 Sep 30, 1996	Sep '95 Sep 30, 1995
Revenue	3.15	2.53	-
Cost of Revenue	3.29	2.5	-
Gross Profit	-0.15	0.03	-
Selling, General & Admin	1.45	0.92	0.08
Other Operating Expenses	0.35	0.32	-
Operating Expenses	2.66	1.83	0.08
Operating Income	-2.81	-1.81	-0.08
Interest Expense	-0.39	-0.26	-
Other Non Operating Income (Expenses)	-0.26	-0.06	-
Pretax Income	-3.64	-2.13	-0.08
Net Income	-4.23	-2.13	-0.08
Net Income to Common	-4.23	-2.13	-0.08
Shares Outstanding (Basic)	2	1	0
Shares Outstanding (Diluted)	2	1	0
Shares Change (YoY)	948.38%	495.55%	-
EPS (Basic)	-2.59	-2.30	-0.52
EPS (Diluted)	-2.59	-2.30	-0.52
Free Cash Flow	-	-0.22	-0.08
Free Cash Flow Per Share	-	-0.24	-0.49
Gross Margin	-4.61%	1.02%	-
Operating Margin	-89.17%	-71.37%	-
Profit Margin	-134.31%	-84.08%	-
Free Cash Flow Margin	-	-8.88%	-
EBITDA	-1.93	-1.28	-0.08
EBITDA Margin	-61.33%	-50.59%	-
D&A For EBITDA	0.88	0.53	0
EBIT	-2.81	-1.81	-0.08
EBIT Margin	-89.17%	-71.37%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.