Minim, Inc. (MINM)
OTCMKTS · Delayed Price · Currency is USD
3.050
0.00 (0.00%)
Sep 12, 2024, 2:26 PM EDT

Minim Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
8.826.1150.6255.4247.9937.61
Upgrade
Revenue Growth (YoY)
-79.25%-48.43%-8.66%15.49%27.58%16.37%
Upgrade
Cost of Revenue
11.2225.6438.736.534.3826.71
Upgrade
Gross Profit
-2.420.4711.9318.9213.6110.91
Upgrade
Selling, General & Admin
6.0714.2321.1518.6414.611.89
Upgrade
Research & Development
0.893.455.826.163.832.24
Upgrade
Operating Expenses
6.9617.6826.9724.818.4314.13
Upgrade
Operating Income
-9.38-17.21-15.05-5.88-4.82-3.22
Upgrade
Interest Expense
-0.13-0.39-0.39-0.27-0.05-0.05
Upgrade
Interest & Investment Income
0000.0400.01
Upgrade
Other Non Operating Income (Expenses)
-0-000-0.020
Upgrade
EBT Excluding Unusual Items
-9.51-17.59-15.44-6.11-4.89-3.25
Upgrade
Gain (Loss) on Sale of Assets
---3.96--
Upgrade
Other Unusual Items
-2.2--0.021.06-
Upgrade
Pretax Income
-11.71-17.59-15.44-2.13-3.83-3.25
Upgrade
Income Tax Expense
0.010.040.110.060.030.02
Upgrade
Net Income
-11.71-17.63-15.55-2.2-3.86-3.28
Upgrade
Net Income to Common
-11.71-17.63-15.55-2.2-3.86-3.28
Upgrade
Shares Outstanding (Basic)
222211
Upgrade
Shares Outstanding (Diluted)
222211
Upgrade
Shares Change (YoY)
27.76%4.62%16.69%57.15%40.16%13.12%
Upgrade
EPS (Basic)
-4.89-9.08-8.38-1.38-3.81-4.54
Upgrade
EPS (Diluted)
-4.89-9.08-8.38-1.50-3.81-4.54
Upgrade
Free Cash Flow
-0.514.69-12.45-14.87-7.4-1.71
Upgrade
Free Cash Flow Per Share
-0.212.41-6.71-9.35-7.31-2.37
Upgrade
Gross Margin
-27.47%1.80%23.56%34.13%28.35%28.99%
Upgrade
Operating Margin
-106.58%-65.91%-29.72%-10.62%-10.04%-8.56%
Upgrade
Profit Margin
-133.10%-67.55%-30.72%-3.97%-8.04%-8.71%
Upgrade
Free Cash Flow Margin
-5.79%17.95%-24.59%-26.82%-15.41%-4.55%
Upgrade
EBITDA
-8.89-16.59-14.21-4.93-4.58-2.96
Upgrade
EBITDA Margin
-101.01%-63.56%-28.07%-8.89%-9.55%-7.87%
Upgrade
D&A For EBITDA
0.490.610.840.960.240.26
Upgrade
EBIT
-9.38-17.21-15.05-5.88-4.82-3.22
Upgrade
EBIT Margin
-106.58%-65.91%-29.72%-10.62%-10.04%-8.56%
Upgrade
Advertising Expenses
-242.81.72.73
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.