Minim, Inc. (MINM)
OTCMKTS
· Delayed Price · Currency is USD
0.160
-0.020 (-11.11%)
Dec 20, 2024, 9:41 AM EST
Minim Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2.1 | 26.11 | 50.62 | 55.42 | 47.99 | 37.61 | Upgrade
|
| Revenue Growth (YoY) | -94.04% | -48.43% | -8.66% | 15.49% | 27.58% | 16.37% | Upgrade
|
| Cost of Revenue | 1.52 | 25.64 | 38.7 | 36.5 | 34.38 | 26.71 | Upgrade
|
| Gross Profit | 0.58 | 0.47 | 11.93 | 18.92 | 13.61 | 10.91 | Upgrade
|
| Selling, General & Admin | 3.66 | 14.23 | 21.15 | 18.64 | 14.6 | 11.89 | Upgrade
|
| Research & Development | 0.2 | 3.45 | 5.82 | 6.16 | 3.83 | 2.24 | Upgrade
|
| Operating Expenses | 3.86 | 17.68 | 26.97 | 24.8 | 18.43 | 14.13 | Upgrade
|
| Operating Income | -3.28 | -17.21 | -15.05 | -5.88 | -4.82 | -3.22 | Upgrade
|
| Interest Expense | -0.03 | -0.39 | -0.39 | -0.27 | -0.05 | -0.05 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | 0.04 | 0 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | 0 | 0 | -0.02 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -3.31 | -17.59 | -15.44 | -6.11 | -4.89 | -3.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 3.96 | - | - | Upgrade
|
| Other Unusual Items | -2.2 | - | - | 0.02 | 1.06 | - | Upgrade
|
| Pretax Income | -5.51 | -17.59 | -15.44 | -2.13 | -3.83 | -3.25 | Upgrade
|
| Income Tax Expense | 0.01 | 0.04 | 0.11 | 0.06 | 0.03 | 0.02 | Upgrade
|
| Net Income | -5.52 | -17.63 | -15.55 | -2.2 | -3.86 | -3.28 | Upgrade
|
| Net Income to Common | -5.52 | -17.63 | -15.55 | -2.2 | -3.86 | -3.28 | Upgrade
|
| Shares Outstanding (Basic) | 3 | 2 | 2 | 2 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 2 | 2 | 2 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 40.23% | 4.62% | 16.69% | 57.15% | 40.16% | 13.12% | Upgrade
|
| EPS (Basic) | -2.09 | -9.08 | -8.38 | -1.38 | -3.81 | -4.54 | Upgrade
|
| EPS (Diluted) | -2.09 | -9.08 | -8.38 | -1.50 | -3.81 | -4.54 | Upgrade
|
| Free Cash Flow | -2.64 | 4.69 | -12.45 | -14.87 | -7.4 | -1.71 | Upgrade
|
| Free Cash Flow Per Share | -1.00 | 2.41 | -6.71 | -9.35 | -7.31 | -2.37 | Upgrade
|
| Gross Margin | 27.62% | 1.80% | 23.56% | 34.13% | 28.35% | 28.99% | Upgrade
|
| Operating Margin | -156.01% | -65.91% | -29.72% | -10.62% | -10.04% | -8.56% | Upgrade
|
| Profit Margin | -262.31% | -67.55% | -30.72% | -3.97% | -8.04% | -8.71% | Upgrade
|
| Free Cash Flow Margin | -125.66% | 17.95% | -24.59% | -26.82% | -15.41% | -4.55% | Upgrade
|
| EBITDA | -2.82 | -16.59 | -14.21 | -4.93 | -4.58 | -2.96 | Upgrade
|
| EBITDA Margin | -134.06% | -63.56% | -28.07% | -8.89% | -9.55% | -7.87% | Upgrade
|
| D&A For EBITDA | 0.46 | 0.61 | 0.84 | 0.96 | 0.24 | 0.26 | Upgrade
|
| EBIT | -3.28 | -17.21 | -15.05 | -5.88 | -4.82 | -3.22 | Upgrade
|
| EBIT Margin | -156.01% | -65.91% | -29.72% | -10.62% | -10.04% | -8.56% | Upgrade
|
| Advertising Expenses | - | 2 | 4 | 2.8 | 1.7 | 2.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.