MIXI, Inc. (MIXIF)
OTCMKTS
· Delayed Price · Currency is USD
24.20
+3.82 (18.75%)
At close: Apr 23, 2025
MIXI, Inc. Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 17,601 | 12,630 | 11,254 | 16,035 | 23,201 | Upgrade
|
| Depreciation & Amortization | 5,488 | 4,318 | 4,661 | 4,264 | 4,187 | Upgrade
|
| Loss (Gain) From Sale of Assets | -184 | 266 | 580 | 820 | 72 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3 | 2,647 | 876 | -7 | -379 | Upgrade
|
| Loss (Gain) on Equity Investments | -148 | 3,045 | 6,604 | 341 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -211 | - | - | - | - | Upgrade
|
| Other Operating Activities | 6,957 | -8,254 | -5,021 | -9,881 | -1,329 | Upgrade
|
| Change in Accounts Receivable | -2,570 | 522 | -7,585 | 272 | 2,548 | Upgrade
|
| Change in Inventory | -44 | -54 | 215 | -461 | 99 | Upgrade
|
| Change in Accounts Payable | -813 | -3,396 | 2,852 | -666 | 2,355 | Upgrade
|
| Change in Other Net Operating Assets | 1,403 | -2,543 | 1,315 | -7,619 | 3,918 | Upgrade
|
| Operating Cash Flow | 27,476 | 9,181 | 15,751 | 3,098 | 34,672 | Upgrade
|
| Operating Cash Flow Growth | 199.27% | -41.71% | 408.43% | -91.06% | 94.87% | Upgrade
|
| Capital Expenditures | - | -2,993 | -1,963 | -3,306 | -4,110 | Upgrade
|
| Cash Acquisitions | - | - | -466 | 898 | - | Upgrade
|
| Divestitures | - | - | -921 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -468 | -586 | -561 | -688 | Upgrade
|
| Investment in Securities | -2,734 | -2,734 | -3,440 | -16,431 | -3,437 | Upgrade
|
| Other Investing Activities | -3,518 | -57 | 586 | 1,513 | 1,076 | Upgrade
|
| Investing Cash Flow | -6,852 | -6,852 | -7,350 | -17,887 | -7,159 | Upgrade
|
| Short-Term Debt Issued | 204 | 204 | 203 | - | 250 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 35 | 6,090 | Upgrade
|
| Total Debt Issued | 204 | 204 | 203 | 35 | 6,340 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -499 | - | Upgrade
|
| Long-Term Debt Repaid | -558 | -558 | -540 | -417 | -1,037 | Upgrade
|
| Total Debt Repaid | -558 | -558 | -540 | -916 | -1,037 | Upgrade
|
| Net Debt Issued (Repaid) | -354 | -354 | -337 | -881 | 5,303 | Upgrade
|
| Repurchase of Common Stock | -7,522 | -7,522 | - | -7,524 | - | Upgrade
|
| Common Dividends Paid | -7,875 | - | - | - | - | Upgrade
|
| Dividends Paid | -7,875 | -7,875 | -8,087 | -8,134 | -8,287 | Upgrade
|
| Other Financing Activities | 21 | 21 | 98 | -88 | -157 | Upgrade
|
| Financing Cash Flow | -15,730 | -15,730 | -8,326 | -16,627 | -3,141 | Upgrade
|
| Foreign Exchange Rate Adjustments | 386 | 386 | 195 | 149 | 14 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | -1 | -111 | -2 | Upgrade
|
| Net Cash Flow | 5,280 | -13,014 | 269 | -31,378 | 24,384 | Upgrade
|
| Free Cash Flow | 27,476 | 6,188 | 13,788 | -208 | 30,562 | Upgrade
|
| Free Cash Flow Growth | 344.02% | -55.12% | - | - | 263.36% | Upgrade
|
| Free Cash Flow Margin | 17.74% | 4.21% | 9.39% | -0.18% | 25.61% | Upgrade
|
| Free Cash Flow Per Share | 394.03 | 86.11 | 187.19 | -2.79 | 400.64 | Upgrade
|
| Cash Interest Paid | - | 53 | 59 | 59 | 28 | Upgrade
|
| Cash Income Tax Paid | - | 8,253 | 5,027 | 9,882 | 1,220 | Upgrade
|
| Levered Free Cash Flow | - | 2,037 | 4,570 | 599.63 | 28,475 | Upgrade
|
| Unlevered Free Cash Flow | - | 2,072 | 4,607 | 637.75 | 28,492 | Upgrade
|
| Change in Net Working Capital | 519 | 10,771 | 13,018 | 9,803 | -14,772 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.