Majic Wheels Corp. (MJWL)

Majic Wheels Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007
Period Ending	Sep 30, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007
Selling, General & Admin	1.32	0.71	0.48	0.04	0.08	0.01
Research & Development	-	-	-	-	0.03	-
Other Operating Expenses	-	-	-	-	-	0
Operating Expenses	1.35	0.71	0.48	0.04	0.11	0.02
Operating Income	-1.27	-0.71	-0.48	-0.04	-0.11	-0.02
Interest Expense	-0.24	-0.08	-0.02	-	-	-
Other Non Operating Income (Expenses)	-1.06	-0.67	-0.17	-	-0.01	-0
EBT Excluding Unusual Items	-2.57	-1.46	-0.67	-0.04	-0.12	-0.02
Asset Writedown	-	-	-	-0	-	-
Pretax Income	-2.56	-1.46	-0.67	-0.04	-0.12	-0.02
Net Income	-2.56	-1.46	-0.67	-0.04	-0.12	-0.02
Net Income to Common	-2.54	-1.46	-0.67	-0.04	-0.12	-0.02
Shares Outstanding (Basic)	239	150	122	100	93	53
Shares Outstanding (Diluted)	239	150	122	100	93	53
Shares Change (YoY)	59.47%	22.60%	22.35%	6.98%	74.97%	-
EPS (Basic)	-0.01	-0.01	-0.01	-0.00	-0.00	-
EPS (Diluted)	-0.01	-0.01	-0.01	-0.00	-0.00	-
Free Cash Flow	-0.19	-0.08	-0.33	-0.04	-0.17	0.01
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	0.00
EBITDA	-	-	-0.47	-0.03	-0.1	-0.01
D&A For EBITDA	-	-	0.01	0.01	0.01	0.01
EBIT	-1.27	-0.71	-0.48	-0.04	-0.11	-0.02

Source: S&P Capital IQ. Standard template. Financial Sources.