Majic Wheels Corp. (MJWL)

Majic Wheels Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007
Period Ending	Sep 30, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007
Cash & Equivalents	0.01	-	-	0	0	0
Cash & Short-Term Investments	0.01	-	-	0	0	0
Cash Growth	-	-	-	-71.49%	273.08%	-
Total Current Assets	0.08	-	-	0	0	0
Other Intangible Assets	-	-	-	-	-	0.06
Long-Term Deferred Charges	-	-	-	-	-	0.04
Total Assets	0.93	-	-	0	0	0.09
Accounts Payable	0.03	0.03	-	0	-	-
Accrued Expenses	1.23	0.84	0.18	0.01	0.01	0.02
Short-Term Debt	0.39	0.27	0.19	0.1	0.06	0.04
Current Portion of Long-Term Debt	-	0.02	-	-	-	-
Other Current Liabilities	2.87	0.96	0.29	-	-	0.05
Total Current Liabilities	4.53	2.13	0.66	0.11	0.07	0.11
Long-Term Debt	0.16	-	0.01	-	-	-
Total Liabilities	4.69	2.13	0.67	0.11	0.07	0.11
Common Stock	0.05	0.02	0.02	0.01	0.01	0
Additional Paid-In Capital	0.75	0.22	0.22	0.11	0.11	-
Retained Earnings	-4.56	-2.36	-0.9	-0.23	-0.19	-0.02
Comprehensive Income & Other	-	-	-	-	-	-0
Shareholders' Equity	-3.76	-2.13	-0.67	-0.11	-0.07	-0.02
Total Liabilities & Equity	0.93	-	-	0	0	0.09
Total Debt	0.55	0.29	0.2	0.1	0.06	0.04
Net Cash (Debt)	-0.54	-0.29	-0.2	-0.1	-0.06	-0.04
Net Cash Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Filing Date Shares Outstanding	651.99	185.35	150	100	100	80
Total Common Shares Outstanding	516.06	150	150	100	100	80
Working Capital	-4.45	-2.13	-0.66	-0.11	-0.07	-0.11
Book Value Per Share	-0.01	-0.01	-0.00	-0.00	-0.00	-0.00
Tangible Book Value	-3.76	-2.13	-0.67	-0.11	-0.07	-0.07
Tangible Book Value Per Share	-0.01	-0.01	-0.00	-0.00	-0.00	-0.00

Source: S&P Capital IQ. Standard template. Financial Sources.