Western Magnesium Corporation (MLYF)
OTCMKTS · Delayed Price · Currency is USD
0.0000
0.00 (0.00%)
May 1, 2025, 4:00 PM EDT

Western Magnesium Cash Flow Statement

Millions USD. Fiscal year is Nov - Oct.
Fiscal Year
TTM FY 2021 FY 2020 FY 2019 FY 2018 FY 2017 2012 - 2016
Period Ending
Jul '22 Oct '21 Oct '20 Oct '19 Oct '18 Oct '17 2012 - 2016
Net Income
-32.27-23.55-4.67-5.02-0.91-0.69
Upgrade
Depreciation & Amortization
0.510.230.090.0100
Upgrade
Loss (Gain) From Sale of Assets
---0.04---
Upgrade
Asset Writedown & Restructuring Costs
00-00.08-
Upgrade
Stock-Based Compensation
10.4611.050.671.190.130.25
Upgrade
Other Operating Activities
9.915.69000.06-0.01
Upgrade
Change in Accounts Receivable
0.03-0.140.02-0.01-00.01
Upgrade
Change in Accounts Payable
1.370.720.510.650-0.12
Upgrade
Change in Other Net Operating Assets
0.84-0.370.16-0.040.110
Upgrade
Operating Cash Flow
-8.34-6.37-3.27-3.21-0.52-0.55
Upgrade
Capital Expenditures
-2.53-2.06-0.02-0.11-0.02-0.09
Upgrade
Sale of Property, Plant & Equipment
--0.04---
Upgrade
Other Investing Activities
-0.01-0.01----
Upgrade
Investing Cash Flow
-2.54-2.070.02-0.11-0.02-0.09
Upgrade
Short-Term Debt Issued
-1.580.110.1--
Upgrade
Long-Term Debt Issued
-----0.34
Upgrade
Total Debt Issued
21.580.110.1-0.34
Upgrade
Short-Term Debt Repaid
--0.07-0.06---0.01
Upgrade
Long-Term Debt Repaid
--0.2-0.07---
Upgrade
Total Debt Repaid
-0.19-0.27-0.13---0.01
Upgrade
Net Debt Issued (Repaid)
1.811.31-0.010.1-0.33
Upgrade
Issuance of Common Stock
9.258.083.313.250.430.57
Upgrade
Other Financing Activities
-0.54-0.54-0.04-0.19-0-0.02
Upgrade
Financing Cash Flow
10.528.853.263.170.430.88
Upgrade
Foreign Exchange Rate Adjustments
-0.010.01-0---
Upgrade
Net Cash Flow
-0.370.420.01-0.15-0.110.24
Upgrade
Free Cash Flow
-10.87-8.42-3.29-3.32-0.54-0.64
Upgrade
Free Cash Flow Per Share
-0.02-0.02-0.01-0.01-0.00-0.00
Upgrade
Cash Interest Paid
0.020.010.03---
Upgrade
Levered Free Cash Flow
-4.36.19-1.22-1.1-0.21-0.41
Upgrade
Unlevered Free Cash Flow
-4.476.24-1.18-1.1-0.18-0.39
Upgrade
Change in Net Working Capital
0.25-7.8-0.77-0.56-0.110.15
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.