Mirriad Advertising plc (MMDDF)
OTCMKTS
· Delayed Price · Currency is USD
0.0003
-0.0001 (-25.00%)
At close: Jun 5, 2025
Mirriad Advertising Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2015 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2015 - 2018 |
| Revenue | 1.6 | 1.8 | 1.51 | 2.01 | 2.18 | 1.14 | Upgrade
|
| Revenue Growth (YoY) | 5.22% | 19.64% | -25.01% | -7.81% | 91.30% | 174.00% | Upgrade
|
| Cost of Revenue | 0.34 | 0.31 | 0.29 | 0.29 | 0.24 | 0.18 | Upgrade
|
| Gross Profit | 1.27 | 1.49 | 1.22 | 1.72 | 1.94 | 0.96 | Upgrade
|
| Selling, General & Admin | 10.14 | 12.67 | 17.12 | 13.69 | 11.24 | 13.16 | Upgrade
|
| Other Operating Expenses | - | - | - | -0.2 | -0.19 | -0.02 | Upgrade
|
| Operating Expenses | 10.14 | 12.67 | 17.12 | 13.49 | 11.06 | 13.3 | Upgrade
|
| Operating Income | -8.88 | -11.18 | -15.9 | -11.77 | -9.12 | -12.34 | Upgrade
|
| Interest Expense | - | -0 | -0.02 | -0.01 | -0.03 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.07 | 0.11 | 0.07 | 0.01 | 0.03 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.06 | 0.06 | 0.01 | -0.25 | 0.03 | 0.17 | Upgrade
|
| EBT Excluding Unusual Items | -8.75 | -11.01 | -15.84 | -12.02 | -9.09 | -12.15 | Upgrade
|
| Merger & Restructuring Charges | -0.36 | -0.36 | - | - | - | - | Upgrade
|
| Pretax Income | -9.11 | -11.37 | -15.84 | -12.02 | -9.09 | -12.15 | Upgrade
|
| Income Tax Expense | -0.32 | -0.43 | -0.49 | -1.05 | -0.03 | -0.06 | Upgrade
|
| Net Income | -8.79 | -10.94 | -15.35 | -10.97 | -9.06 | -12.09 | Upgrade
|
| Net Income to Common | -8.79 | -10.94 | -15.35 | -10.97 | -9.06 | -12.09 | Upgrade
|
| Shares Outstanding (Basic) | 543 | 400 | 279 | 279 | 216 | 150 | Upgrade
|
| Shares Outstanding (Diluted) | 543 | 400 | 279 | 279 | 216 | 150 | Upgrade
|
| Shares Change (YoY) | 84.46% | 43.30% | 0.03% | 29.40% | 43.63% | 44.22% | Upgrade
|
| EPS (Basic) | -0.02 | -0.03 | -0.05 | -0.04 | -0.04 | -0.08 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.03 | -0.05 | -0.04 | -0.04 | -0.08 | Upgrade
|
| Free Cash Flow | -7.53 | -10.51 | -12.97 | -10.58 | -8.09 | -11.01 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.03 | -0.05 | -0.04 | -0.04 | -0.07 | Upgrade
|
| Gross Margin | 79.01% | 82.64% | 81.02% | 85.39% | 88.79% | 84.37% | Upgrade
|
| Operating Margin | -554.34% | -620.08% | -1054.74% | -585.72% | -418.39% | -1083.09% | Upgrade
|
| Profit Margin | -548.78% | -606.49% | -1018.38% | -545.97% | -415.45% | -1061.39% | Upgrade
|
| Free Cash Flow Margin | -470.21% | -582.64% | -860.45% | -526.68% | -370.92% | -966.49% | Upgrade
|
| EBITDA | -8.83 | -11.12 | -15.76 | -11.63 | -8.97 | -12 | Upgrade
|
| D&A For EBITDA | 0.05 | 0.06 | 0.14 | 0.14 | 0.15 | 0.34 | Upgrade
|
| EBIT | -8.88 | -11.18 | -15.9 | -11.77 | -9.12 | -12.34 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.