Manuka Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020
Period Ending	Sep '23 Sep 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	0.67	0.31	0.01	-
Revenue Growth (YoY)	244.61%	4342.86%	-	-
Cost of Revenue	0.08	0.05	0	-
Gross Profit	0.59	0.26	0.01	-
Selling, General & Admin	1.78	1.62	0.3	0.08
Operating Expenses	1.78	1.62	0.3	0.08
Operating Income	-1.19	-1.36	-0.29	-0.08
Interest Expense	-	-	-0.04	-0.01
Interest & Investment Income	0.04	0	-	-
Pretax Income	-1.14	-1.36	-0.33	-0.09
Net Income	-1.14	-1.36	-0.33	-0.09
Net Income to Common	-1.14	-1.36	-0.33	-0.09
Shares Outstanding (Basic)	112	57	26	0
Shares Outstanding (Diluted)	112	57	26	0
Shares Change (YoY)	216.09%	118.29%	26039.29%	-
EPS (Basic)	-0.01	-0.02	-0.01	-0.90
EPS (Diluted)	-0.01	-0.02	-0.01	-0.90
Free Cash Flow	-0.32	-0.42	-0.31	-0.08
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-0.79
Gross Margin	88.09%	82.64%	85.71%	-
Operating Margin	-176.34%	-436.98%	-4142.86%	-
Profit Margin	-169.79%	-435.69%	-4700.00%	-
Free Cash Flow Margin	-47.17%	-133.76%	-4371.43%	-
EBITDA	-1.17	-1.34	-0.29	-0.08
D&A For EBITDA	0.02	0.02	0	0
EBIT	-1.19	-1.36	-0.29	-0.08

Source: S&P Global Market Intelligence. Standard template. Financial Sources.