Menicon Co., Ltd. (MNNLF)
OTCMKTS · Delayed Price · Currency is USD
7.10
-2.60 (-26.80%)
May 23, 2025, 4:00 PM EDT

Menicon Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
121,491116,192110,194100,17286,209
Upgrade
Revenue Growth (YoY)
4.56%5.44%10.01%16.20%2.00%
Upgrade
Cost of Revenue
56,41155,18151,71947,29340,392
Upgrade
Gross Profit
65,08061,01158,47552,87945,817
Upgrade
Selling, General & Admin
55,02846,91342,04938,97534,057
Upgrade
Research & Development
-5,1264,3023,9193,579
Upgrade
Other Operating Expenses
--105-
Upgrade
Operating Expenses
55,02852,05846,41142,92237,710
Upgrade
Operating Income
10,0528,95312,0649,9578,107
Upgrade
Interest Expense
-751-672-440-332-278
Upgrade
Interest & Investment Income
15396483014
Upgrade
Earnings From Equity Investments
-9-21-1926-39
Upgrade
Currency Exchange Gain (Loss)
47-217-217--
Upgrade
Other Non Operating Income (Expenses)
1,74583317373543
Upgrade
EBT Excluding Unusual Items
11,2378,22211,75310,0548,347
Upgrade
Merger & Restructuring Charges
-511----
Upgrade
Gain (Loss) on Sale of Investments
----481
Upgrade
Gain (Loss) on Sale of Assets
498-3--3
Upgrade
Asset Writedown
-1,408-201-231-151-486
Upgrade
Other Unusual Items
--1,006-2-414
Upgrade
Pretax Income
9,3227,11311,5179,8998,353
Upgrade
Income Tax Expense
3,6992,5734,1383,4182,400
Upgrade
Earnings From Continuing Operations
5,6234,5407,3796,4815,953
Upgrade
Minority Interest in Earnings
-2-2-2--1
Upgrade
Net Income
5,6214,5387,3776,4815,952
Upgrade
Net Income to Common
5,6214,5387,3776,4815,952
Upgrade
Net Income Growth
23.86%-38.48%13.83%8.89%46.60%
Upgrade
Shares Outstanding (Basic)
7676767676
Upgrade
Shares Outstanding (Diluted)
8283828277
Upgrade
Shares Change (YoY)
-1.37%0.34%0.20%6.67%1.47%
Upgrade
EPS (Basic)
74.0259.6397.2485.7178.83
Upgrade
EPS (Diluted)
69.1355.1489.7779.0677.22
Upgrade
EPS Growth
25.37%-38.57%13.55%2.38%44.47%
Upgrade
Free Cash Flow
-77-8,2391,314-2,002437
Upgrade
Free Cash Flow Per Share
-0.94-99.6115.94-24.345.67
Upgrade
Dividend Per Share
28.00025.00025.00020.00015.000
Upgrade
Dividend Growth
12.00%-25.00%33.33%7.14%
Upgrade
Gross Margin
53.57%52.51%53.07%52.79%53.15%
Upgrade
Operating Margin
8.27%7.70%10.95%9.94%9.40%
Upgrade
Profit Margin
4.63%3.91%6.69%6.47%6.90%
Upgrade
Free Cash Flow Margin
-0.06%-7.09%1.19%-2.00%0.51%
Upgrade
EBITDA
18,50216,90019,51217,25014,135
Upgrade
EBITDA Margin
15.23%14.54%17.71%17.22%16.40%
Upgrade
D&A For EBITDA
8,4507,9477,4487,2936,028
Upgrade
EBIT
10,0528,95312,0649,9578,107
Upgrade
EBIT Margin
8.27%7.70%10.95%9.94%9.40%
Upgrade
Effective Tax Rate
39.68%36.17%35.93%34.53%28.73%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.