Mandarin Oriental International Limited (MNOIY)
OTCMKTS · Delayed Price · Currency is USD
16.92
-5.03 (-22.92%)
At close: Jun 2, 2025

MNOIY Statistics

Total Valuation

MNOIY has a market cap or net worth of 2.45 billion. The enterprise value is 2.73 billion.

Market Cap2.45B
Enterprise Value 2.73B

Important Dates

The next estimated earnings date is Tuesday, October 28, 2025.

Earnings Date Oct 28, 2025
Ex-Dividend Date Aug 22, 2025

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 87.28M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 4.69
PB Ratio 0.89
P/TBV Ratio 0.90
P/FCF Ratio 31.63
P/OCF Ratio 26.24
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 21.49, with an EV/FCF ratio of 35.21.

EV / Earnings -30.11
EV / Sales 5.22
EV / EBITDA 21.49
EV / EBIT 31.22
EV / FCF 35.21

Financial Position

The company has a current ratio of 1.70, with a Debt / Equity ratio of 0.15.

Current Ratio 1.70
Quick Ratio 1.24
Debt / Equity 0.15
Debt / EBITDA 3.82
Debt / FCF 5.51
Interest Coverage 12.02

Financial Efficiency

Return on equity (ROE) is -3.20% and return on invested capital (ROIC) is 1.38%.

Return on Equity (ROE) -3.20%
Return on Assets (ROA) 1.29%
Return on Invested Capital (ROIC) 1.38%
Return on Capital Employed (ROCE) 2.23%
Revenue Per Employee 48,505
Profits Per Employee -8,403
Employee Count 10,770
Asset Turnover 0.15
Inventory Turnover 55.74

Taxes

In the past 12 months, MNOIY has paid 26.00 million in taxes.

Income Tax 26.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +7.08% in the last 52 weeks. The beta is 0.23, so MNOIY's price volatility has been lower than the market average.

Beta (5Y) 0.23
52-Week Price Change +7.08%
50-Day Moving Average 17.14
200-Day Moving Average 17.84
Relative Strength Index (RSI) 48.04
Average Volume (20 Days) 301

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MNOIY had revenue of 522.40 million and -90.50 million in losses. Loss per share was -0.07.

Revenue522.40M
Gross Profit 240.90M
Operating Income 72.10M
Pretax Income -64.30M
Net Income -90.50M
EBITDA 104.80M
EBIT 72.10M
Loss Per Share -0.07
Full Income Statement

Balance Sheet

The company has 154.70 million in cash and 426.20 million in debt, giving a net cash position of -271.50 million.

Cash & Cash Equivalents 154.70M
Total Debt 426.20M
Net Cash -271.50M
Net Cash Per Share n/a
Equity (Book Value) 2.77B
Book Value Per Share 2.18
Working Capital 136.30M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 93.30 million and capital expenditures -15.90 million, giving a free cash flow of 77.40 million.

Operating Cash Flow 93.30M
Capital Expenditures -15.90M
Free Cash Flow 77.40M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 46.11%, with operating and profit margins of 13.80% and -17.32%.

Gross Margin 46.11%
Operating Margin 13.80%
Pretax Margin -12.31%
Profit Margin -17.32%
EBITDA Margin 20.06%
EBIT Margin 13.80%
FCF Margin 14.82%

Dividends & Yields

This stock pays an annual dividend of 0.40, which amounts to a dividend yield of 2.36%.

Dividend Per Share 0.40
Dividend Yield 2.36%
Dividend Growth (YoY) -9.09%
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield 2.36%
Earnings Yield -3.70%
FCF Yield 3.16%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

MNOIY has an Altman Z-Score of 1.82 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.82
Piotroski F-Score 6