Ryzon Materials Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Other Revenue	-	53.72	0.03	0	-	Upgrade
Revenue	-	53.72	0.03	0	-	Upgrade
Revenue Growth (YoY)	-	183032.01%	1466500.00%	-	-	Upgrade
Cost of Revenue	-	10.63	13.31	1.1	-	Upgrade
Gross Profit	-	43.08	-13.28	-1.1	-	Upgrade
Selling, General & Admin	3.31	18.06	25.2	23	6.8	Upgrade
Other Operating Expenses	-	-	-	-0.01	-0.07	Upgrade
Operating Expenses	4.15	20.1	30	26.11	8	Upgrade
Operating Income	-4.15	22.98	-43.27	-27.21	-8	Upgrade
Interest Expense	-3.52	-13.91	-28.02	-13.45	-2.46	Upgrade
Interest & Investment Income	0.01	0.16	0.23	0.03	0.17	Upgrade
Currency Exchange Gain (Loss)	0.02	0.02	0.12	0.02	0.01	Upgrade
Other Non Operating Income (Expenses)	-	-0.27	-1.79	-1.46	-2.12	Upgrade
EBT Excluding Unusual Items	-7.64	8.99	-72.72	-42.06	-12.4	Upgrade
Gain (Loss) on Sale of Assets	-	0.04	0	0.4	0.24	Upgrade
Asset Writedown	-8.13	-	-	-	-	Upgrade
Other Unusual Items	-	-	-	-20.03	0.12	Upgrade
Pretax Income	-15.77	9.02	-72.72	-61.7	-12.03	Upgrade
Earnings From Continuing Operations	-15.77	9.02	-72.72	-61.7	-12.03	Upgrade
Minority Interest in Earnings	-	6.39	15.64	20.88	3.07	Upgrade
Net Income	-15.77	15.42	-57.07	-40.82	-8.96	Upgrade
Net Income to Common	-15.77	15.42	-57.07	-40.82	-8.96	Upgrade
Shares Outstanding (Basic)	1,199	1,199	1,115	966	851	Upgrade
Shares Outstanding (Diluted)	1,199	1,199	1,115	966	851	Upgrade
Shares Change (YoY)	-	7.55%	15.40%	13.51%	28.03%	Upgrade
EPS (Basic)	-0.01	0.01	-0.05	-0.04	-0.01	Upgrade
EPS (Diluted)	-0.01	0.01	-0.05	-0.04	-0.01	Upgrade
Free Cash Flow	-2.95	-21.06	-101.84	-81.21	-28.38	Upgrade
Free Cash Flow Per Share	-0.00	-0.02	-0.09	-0.08	-0.03	Upgrade
Gross Margin	-	80.20%	-	-	-	Upgrade
Operating Margin	-	42.79%	-147529.93%	-1360289950.00%	-	Upgrade
Profit Margin	-	28.70%	-194579.26%	-2040995150.00%	-	Upgrade
Free Cash Flow Margin	-	-39.21%	-347190.52%	-4060587000.00%	-	Upgrade
EBITDA	-4.11	23.03	-43.24	-27.19	-7.99	Upgrade
EBITDA Margin	-	42.88%	-	-	-	Upgrade
D&A For EBITDA	0.04	0.05	0.04	0.01	0.01	Upgrade
EBIT	-4.15	22.98	-43.27	-27.21	-8	Upgrade
EBIT Margin	-	42.79%	-	-	-	Upgrade
Revenue as Reported	0.03	53.93	0.39	0.45	0.62	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.