M.O.B.A. Network AB (MOBNF)
OTCMKTS
· Delayed Price · Currency is USD
0.9915
-0.2085 (-17.37%)
At close: Aug 9, 2024
M.O.B.A. Network AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | 2018 - 2020 |
| Revenue | 330.29 | 332.65 | 280.77 | 296.61 | 203.95 | 123.95 | Upgrade
|
| Revenue Growth (YoY) | 12.93% | 18.48% | -5.34% | 45.43% | 64.55% | 267.85% | Upgrade
|
| Cost of Revenue | 239.04 | 237.24 | 212.15 | 241.7 | 160.84 | 89.46 | Upgrade
|
| Gross Profit | 91.26 | 95.4 | 68.61 | 54.9 | 43.11 | 34.49 | Upgrade
|
| Selling, General & Admin | 32.2 | 33.61 | 35.59 | 23.21 | 15.66 | 12.94 | Upgrade
|
| Other Operating Expenses | 0.03 | 0.16 | 0.37 | -0.44 | 0.02 | 0.84 | Upgrade
|
| Operating Expenses | 55.73 | 57.19 | 61.69 | 27.59 | 18.45 | 16.03 | Upgrade
|
| Operating Income | 35.52 | 38.22 | 6.93 | 27.31 | 24.66 | 18.46 | Upgrade
|
| Interest Expense | -45.67 | -44.22 | -27.4 | -0.7 | -0.6 | -0.74 | Upgrade
|
| Interest & Investment Income | 6.21 | 5.16 | 1.9 | - | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.39 | -0.39 | -0.05 | -0.43 | -0.58 | 0.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.43 | 2.43 | - | 0 | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | -1.89 | 1.19 | -18.62 | 26.19 | 23.48 | 18.41 | Upgrade
|
| Impairment of Goodwill | -90.86 | -90.86 | -26.8 | - | - | - | Upgrade
|
| Other Unusual Items | 90.86 | 90.86 | 57.15 | - | - | - | Upgrade
|
| Pretax Income | -1.89 | 1.19 | 11.73 | 26.19 | 23.48 | 18.41 | Upgrade
|
| Income Tax Expense | 1.86 | 2.15 | 4.02 | 4.29 | 6.65 | 5.96 | Upgrade
|
| Net Income | -3.75 | -0.96 | 7.71 | 21.9 | 16.84 | 12.46 | Upgrade
|
| Net Income to Common | -3.75 | -0.96 | 7.71 | 21.9 | 16.84 | 12.46 | Upgrade
|
| Net Income Growth | - | - | -64.80% | 30.10% | 35.17% | 56.49% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 22 | 6 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 22 | 6 | 22 | Upgrade
|
| Shares Change (YoY) | - | - | 1.06% | 248.24% | -71.21% | 31.39% | Upgrade
|
| EPS (Basic) | -0.17 | -0.04 | 0.34 | 0.98 | 2.61 | 0.56 | Upgrade
|
| EPS (Diluted) | -0.17 | -0.04 | 0.30 | 0.98 | 2.61 | 0.56 | Upgrade
|
| EPS Growth | - | - | -69.34% | -62.55% | 369.48% | 18.38% | Upgrade
|
| Gross Margin | 27.63% | 28.68% | 24.44% | 18.51% | 21.14% | 27.83% | Upgrade
|
| Operating Margin | 10.76% | 11.49% | 2.47% | 9.21% | 12.09% | 14.89% | Upgrade
|
| Profit Margin | -1.13% | -0.29% | 2.75% | 7.38% | 8.25% | 10.05% | Upgrade
|
| EBITDA | 45.66 | 48.26 | 16.97 | 32.13 | - | 20.71 | Upgrade
|
| EBITDA Margin | 13.82% | 14.51% | 6.04% | 10.83% | - | 16.71% | Upgrade
|
| D&A For EBITDA | 10.14 | 10.05 | 10.05 | 4.82 | - | 2.26 | Upgrade
|
| EBIT | 35.52 | 38.22 | 6.93 | 27.31 | 24.66 | 18.46 | Upgrade
|
| EBIT Margin | 10.76% | 11.49% | 2.47% | 9.21% | 12.09% | 14.89% | Upgrade
|
| Effective Tax Rate | - | 180.30% | 34.25% | 16.36% | 28.31% | 32.36% | Upgrade
|
| Revenue as Reported | 331.47 | 333.77 | 338.95 | 297.74 | 204.74 | 124.51 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.