Energy Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2007	FY 2006	FY 2005
Period Ending	Mar '08 Mar 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005
Selling, General & Admin	12.88	14.24	6.64	1.35
Operating Expenses	12.91	14.26	6.66	1.35
Operating Income	-12.91	-14.26	-6.66	-1.35
EBT Excluding Unusual Items	-12.91	-14.26	-6.66	-1.35
Other Unusual Items	-	-0.02	-0.12	-
Pretax Income	-12.91	-14.28	-6.78	-1.35
Earnings From Continuing Operations	-12.91	-14.28	-6.78	-1.35
Earnings From Discontinued Operations	-	-0.01	-0.05	-
Net Income	-12.91	-14.29	-6.83	-1.35
Net Income to Common	-12.91	-14.29	-6.83	-1.35
Shares Outstanding (Basic)	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0
Shares Change (YoY)	95.42%	139.21%	83.17%	-
EPS (Basic)	-43.83	-51.67	-59.05	-21.38
EPS (Diluted)	-43.83	-51.67	-59.05	-21.38
Free Cash Flow	-2.92	-3.95	-2.55	-0.42
Free Cash Flow Per Share	-9.92	-14.28	-22.05	-6.58
EBITDA	-12.88	-14.24	-6.64	-1.35
D&A For EBITDA	0.03	0.03	0.02	0
EBIT	-12.91	-14.26	-6.66	-1.35
Advertising Expenses	-	0	0.03	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.