Modern Technology Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004
Period Ending	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Jun '06 Jun 30, 2006	Jun '05 Jun 30, 2005	Jun '04 Jun 30, 2004
Operating Revenue	28.66	-	11.47	3.08	-
Revenue	28.66	-	11.47	3.08	-
Revenue Growth (YoY)	-	-	272.70%	-	-
Cost of Revenue	27.85	-	10.33	2.26	-
Gross Profit	0.81	-	1.15	0.82	-
Selling, General & Admin	0.71	0.01	5.4	1.72	0.08
Operating Expenses	0.71	0.01	5.4	1.72	0.08
Operating Income	0.1	-0.01	-4.25	-0.91	-0.08
Interest Expense	-0.01	-0	-0.42	-0.23	-
Interest & Investment Income	-	-	0.01	0.06	0
Other Non Operating Income (Expenses)	5.67	-	-	-	-
EBT Excluding Unusual Items	5.77	-0.02	-4.67	-1.07	-0.07
Impairment of Goodwill	-	-	-2.13	-	-
Gain (Loss) on Sale of Investments	-	-	-0.96	-	-0
Asset Writedown	-	-	-	-	-0.02
Pretax Income	5.77	-0.02	-7.76	-1.07	-0.09
Income Tax Expense	-	-	0.01	-	-
Earnings From Continuing Operations	5.77	-0.02	-7.76	-1.07	-0.09
Earnings From Discontinued Operations	-	-	-	-	-0.02
Net Income to Company	5.77	-0.02	-7.76	-1.07	-0.12
Minority Interest in Earnings	-	-	-	0.13	-
Net Income	5.77	-0.02	-7.76	-0.94	-0.12
Preferred Dividends & Other Adjustments	-	0.04	0.1	0.18	-
Net Income to Common	5.77	-0.06	-7.87	-1.12	-0.12
Shares Outstanding (Basic)	567	3	2	1	0
Shares Outstanding (Diluted)	567	3	2	1	0
Shares Change (YoY)	18243.33%	99.18%	132.45%	894.04%	0.02%
EPS (Basic)	0.01	-0.02	-5.07	-1.68	-1.76
EPS (Diluted)	0.01	-0.02	-5.07	-1.68	-1.76
Free Cash Flow	-	-	-1.71	-0.82	-0.11
Free Cash Flow Per Share	-	-	-1.10	-1.22	-1.60
Dividend Per Share	-	-	-	-	0.309
Gross Margin	2.82%	-	9.98%	26.54%	-
Operating Margin	0.35%	-	-37.09%	-29.49%	-
Profit Margin	20.13%	-	-68.57%	-36.51%	-
Free Cash Flow Margin	-	-	-14.93%	-26.54%	-
EBITDA	-	-	-4.13	-0.9	-0.07
EBITDA Margin	-	-	-36.01%	-29.10%	-
D&A For EBITDA	-	-	0.12	0.01	0
EBIT	0.1	-0.01	-4.25	-0.91	-0.08
EBIT Margin	0.35%	-	-37.09%	-29.49%	-
Advertising Expenses	-	-	0.06	0.03	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.