Mynaric AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2014 - 2018
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2014 - 2018
Operating Revenue	5.39	4.42	2.36	0.68	0.11	Upgrade
Revenue	5.39	4.42	2.36	0.68	0.11	Upgrade
Revenue Growth (YoY)	21.89%	87.77%	246.83%	495.61%	-97.48%	Upgrade
Cost of Revenue	16.73	13.11	5.44	-3.79	-2.89	Upgrade
Gross Profit	-11.34	-8.69	-3.09	4.47	3.01	Upgrade
Selling, General & Admin	35.89	37.44	23.38	16.84	9.43	Upgrade
Other Operating Expenses	18.94	19.67	11.38	5.05	2.54	Upgrade
Operating Expenses	61.96	63.57	39.28	23.73	13.09	Upgrade
Operating Income	-73.3	-72.26	-42.36	-19.26	-10.08	Upgrade
Interest Expense	-15.86	-2.55	-2.15	-	-	Upgrade
Interest & Investment Income	0.33	-	-	0.02	0.07	Upgrade
Earnings From Equity Investments	-0.36	-0.05	-	-	-	Upgrade
Currency Exchange Gain (Loss)	0.56	2.57	0.83	-0.53	0.11	Upgrade
Other Non Operating Income (Expenses)	0.41	-	-	-	-	Upgrade
EBT Excluding Unusual Items	-88.22	-72.28	-43.69	-19.77	-9.9	Upgrade
Gain (Loss) on Sale of Assets	-0.63	-	-	-	-	Upgrade
Asset Writedown	-4.48	-1.53	-	-	-	Upgrade
Other Unusual Items	-0.75	-	-	-	-	Upgrade
Pretax Income	-94.08	-73.81	-43.69	-19.77	-9.9	Upgrade
Income Tax Expense	-0.55	-0.02	1.79	-	-	Upgrade
Net Income	-93.53	-73.78	-45.48	-19.77	-9.9	Upgrade
Net Income to Common	-93.53	-73.78	-45.48	-19.77	-9.9	Upgrade
Shares Outstanding (Basic)	6	5	4	3	3	Upgrade
Shares Outstanding (Diluted)	6	5	4	3	3	Upgrade
Shares Change (YoY)	11.17%	27.90%	26.89%	18.29%	4.70%	Upgrade
EPS (Basic)	-15.48	-13.57	-10.70	-5.90	-3.50	Upgrade
EPS (Diluted)	-15.48	-13.57	-10.70	-5.90	-3.50	Upgrade
Free Cash Flow	-33.84	-60.39	-47.04	-23.66	-10.21	Upgrade
Free Cash Flow Per Share	-5.60	-11.11	-11.07	-7.06	-3.61	Upgrade
Gross Margin	-210.37%	-196.40%	-131.04%	658.32%	2637.72%	Upgrade
Operating Margin	-1359.98%	-1634.08%	-1798.90%	-2836.08%	-8840.35%	Upgrade
Profit Margin	-1735.21%	-1668.52%	-1931.08%	-2911.64%	-8680.70%	Upgrade
Free Cash Flow Margin	-627.74%	-1365.76%	-1997.37%	-3484.39%	-8955.26%	Upgrade
EBITDA	-69.48	-69.01	-40.37	-18.44	-9.68	Upgrade
D&A For EBITDA	3.83	3.25	1.99	0.82	0.4	Upgrade
EBIT	-73.3	-72.26	-42.36	-19.26	-10.08	Upgrade

Updated May 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.