Micropac Industries, Inc. (MPAD)
OTCMKTS
· Delayed Price · Currency is USD
15.95
+0.45 (2.90%)
Oct 23, 2024, 11:40 AM EDT
Micropac Industries Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 24, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | Nov '19 Nov 30, 2019 | 2018 - 2014 |
| Revenue | 37.36 | 30.64 | 27.79 | 27.29 | 22.27 | 25.45 | Upgrade
|
| Revenue Growth (YoY) | 34.97% | 10.27% | 1.81% | 22.53% | -12.48% | 21.38% | Upgrade
|
| Cost of Revenue | 20.67 | 19.75 | 15.47 | 15.21 | 13.68 | 13.75 | Upgrade
|
| Gross Profit | 16.69 | 10.89 | 12.31 | 12.08 | 8.6 | 11.7 | Upgrade
|
| Selling, General & Admin | 9.2 | 8.11 | 7.73 | 6.46 | 5.54 | 5.67 | Upgrade
|
| Research & Development | 2.25 | 2.22 | 2.19 | 1.74 | 1.43 | 1.71 | Upgrade
|
| Operating Expenses | 11.45 | 10.33 | 9.93 | 8.2 | 6.97 | 7.38 | Upgrade
|
| Operating Income | 5.24 | 0.56 | 2.39 | 3.89 | 1.63 | 4.32 | Upgrade
|
| Interest Expense | -0.39 | -0.39 | -0 | - | - | - | Upgrade
|
| Interest & Investment Income | 0.53 | 0.53 | 0.14 | 0.02 | 0.04 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.69 | 0.12 | 0.05 | -0.17 | 0.02 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | 6.08 | 0.83 | 2.58 | 3.73 | 1.69 | 4.44 | Upgrade
|
| Other Unusual Items | - | - | 0.92 | - | - | - | Upgrade
|
| Pretax Income | 6.08 | 0.83 | 3.5 | 3.73 | 1.69 | 4.44 | Upgrade
|
| Income Tax Expense | 1.08 | 0.19 | 0.71 | 0.68 | 0.22 | 0.73 | Upgrade
|
| Net Income | 5 | 0.63 | 2.79 | 3.06 | 1.47 | 3.71 | Upgrade
|
| Net Income to Common | 5 | 0.63 | 2.79 | 3.06 | 1.47 | 3.71 | Upgrade
|
| Net Income Growth | 1303.65% | -77.32% | -8.86% | 107.74% | -60.36% | 157.67% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 1.26% | 1.21% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.94 | 0.25 | 1.08 | 1.19 | 0.57 | 1.44 | Upgrade
|
| EPS (Diluted) | 1.89 | 0.24 | 1.08 | 1.19 | 0.57 | 1.44 | Upgrade
|
| EPS Growth | 1286.14% | -77.78% | -8.94% | 107.74% | -60.36% | 157.67% | Upgrade
|
| Free Cash Flow | -0.25 | -5.76 | -11.01 | -2.48 | -1.1 | 3.7 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -2.21 | -4.27 | -0.96 | -0.43 | 1.43 | Upgrade
|
| Gross Margin | 44.67% | 35.53% | 44.31% | 44.27% | 38.61% | 45.96% | Upgrade
|
| Operating Margin | 14.03% | 1.81% | 8.59% | 14.24% | 7.30% | 16.96% | Upgrade
|
| Profit Margin | 13.37% | 2.06% | 10.03% | 11.20% | 6.61% | 14.59% | Upgrade
|
| Free Cash Flow Margin | -0.67% | -18.79% | -39.62% | -9.08% | -4.95% | 14.52% | Upgrade
|
| EBITDA | 6.31 | 1.48 | 2.78 | 4.27 | 2 | 4.7 | Upgrade
|
| EBITDA Margin | 16.89% | 4.83% | 10.01% | 15.65% | 8.99% | 18.45% | Upgrade
|
| D&A For EBITDA | 1.07 | 0.93 | 0.39 | 0.38 | 0.38 | 0.38 | Upgrade
|
| EBIT | 5.24 | 0.56 | 2.39 | 3.89 | 1.63 | 4.32 | Upgrade
|
| EBIT Margin | 14.03% | 1.81% | 8.59% | 14.24% | 7.30% | 16.96% | Upgrade
|
| Effective Tax Rate | 17.81% | 23.49% | 20.35% | 18.10% | 12.90% | 16.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.