Mercari, Inc. (MRCIF)
OTCMKTS · Delayed Price · Currency is USD
22.05
0.00 (0.00%)
At close: Feb 9, 2026
Mercari Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 204,727 | 192,633 | 187,407 | 172,064 | 147,049 | 106,115 | |
Revenue Growth (YoY) | 8.22% | 2.79% | 8.92% | 17.01% | 38.57% | 39.12% |
Cost of Revenue | 55,261 | 54,374 | 57,676 | 57,639 | 51,905 | 24,312 |
Gross Profit | 149,466 | 138,259 | 129,731 | 114,425 | 95,144 | 81,803 |
Selling, General & Admin | 112,841 | 96,467 | 101,144 | 90,620 | 92,509 | 73,100 |
Other Operating Expenses | 419 | -514 | 518 | 1,036 | 359 | 802 |
Operating Expenses | 113,260 | 110,170 | 111,379 | 97,401 | 98,859 | 76,617 |
Operating Income | 36,206 | 28,089 | 18,352 | 17,024 | -3,715 | 5,186 |
Interest Expense | -918 | -500 | -488 | -182 | -140 | -343 |
Interest & Investment Income | 860 | 834 | 891 | 501 | 50 | 30 |
Currency Exchange Gain (Loss) | - | -248 | 385 | -79 | -149 | -31 |
Other Non Operating Income (Expenses) | -1 | 944 | -1 | 186 | 58 | 133 |
EBT Excluding Unusual Items | 36,147 | 29,119 | 19,139 | 17,450 | -3,896 | 4,975 |
Merger & Restructuring Charges | - | - | -870 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -325 | -51 | 6,833 |
Asset Writedown | - | - | -381 | -50 | -51 | - |
Other Unusual Items | - | - | - | -686 | 1 | 66 |
Pretax Income | 36,147 | 29,119 | 17,888 | 16,389 | -3,997 | 11,874 |
Income Tax Expense | 6,800 | 2,941 | 4,433 | 3,474 | 3,642 | 6,349 |
Earnings From Continuing Operations | 29,347 | 26,178 | 13,455 | 12,915 | -7,639 | 5,525 |
Minority Interest in Earnings | -31 | -64 | 6 | 155 | 70 | 195 |
Net Income | 29,316 | 26,114 | 13,461 | 13,070 | -7,569 | 5,720 |
Net Income to Common | 29,316 | 26,114 | 13,461 | 13,070 | -7,569 | 5,720 |
Net Income Growth | 79.91% | 94.00% | 2.99% | - | - | - |
Shares Outstanding (Basic) | 165 | 164 | 163 | 161 | 160 | 157 |
Shares Outstanding (Diluted) | 169 | 169 | 170 | 169 | 160 | 163 |
Shares Change (YoY) | -0.45% | -1.02% | 0.84% | 5.66% | -1.74% | 5.66% |
EPS (Basic) | 178.19 | 159.05 | 82.47 | 81.01 | -47.33 | 36.42 |
EPS (Diluted) | 173.63 | 154.85 | 79.01 | 77.36 | -47.33 | 35.15 |
EPS Growth | 80.72% | 95.99% | 2.13% | - | - | - |
Free Cash Flow | -21,129 | -12,249 | -43,492 | -37,354 | -26,886 | 2,947 |
Free Cash Flow Per Share | -125.14 | -72.63 | -255.27 | -221.09 | -168.13 | 18.11 |
Gross Margin | 73.01% | 71.77% | 69.22% | 66.50% | 64.70% | 77.09% |
Operating Margin | 17.69% | 14.58% | 9.79% | 9.89% | -2.53% | 4.89% |
Profit Margin | 14.32% | 13.56% | 7.18% | 7.60% | -5.15% | 5.39% |
Free Cash Flow Margin | -10.32% | -6.36% | -23.21% | -21.71% | -18.28% | 2.78% |
EBITDA | 38,424 | 29,920 | 20,394 | 17,957 | -2,897 | 6,031 |
EBITDA Margin | 18.77% | 15.53% | 10.88% | 10.44% | -1.97% | 5.68% |
D&A For EBITDA | 2,218 | 1,831 | 2,042 | 933 | 818 | 845 |
EBIT | 36,206 | 28,089 | 18,352 | 17,024 | -3,715 | 5,186 |
EBIT Margin | 17.69% | 14.58% | 9.79% | 9.89% | -2.53% | 4.89% |
Effective Tax Rate | 18.81% | 10.10% | 24.78% | 21.20% | - | 53.47% |
Advertising Expenses | - | 39,931 | 44,242 | 32,023 | 37,712 | 31,485 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.