Messaben Corp. (MSBN)
OTCMKTS · Delayed Price · Currency is USD
0.0004
+0.0002 (100.00%)
At close: Jan 22, 2026
Messaben Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|
Period Ending | Sep '14 Sep 30, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 |
| 22.4 | 26.21 | 58.08 | 104.22 | 114.17 | 47.67 | |
Revenue Growth (YoY) | -34.79% | -54.87% | -44.27% | -8.72% | 139.50% | -13.49% |
Cost of Revenue | 24.39 | 26.11 | 53.48 | 88.52 | 85.59 | 37.77 |
Gross Profit | -2 | 0.11 | 4.6 | 15.69 | 28.58 | 9.9 |
Selling, General & Admin | 3.54 | 5.15 | 5.06 | 6.15 | 5.75 | 0.16 |
Other Operating Expenses | 0.2 | - | 2.21 | - | - | - |
Operating Expenses | 3.9 | 5.39 | 6.52 | -0.45 | 17.13 | 0.16 |
Operating Income | -5.9 | -5.29 | -1.92 | 16.15 | 11.45 | 9.75 |
Interest Expense | -0.18 | -0.17 | - | -0.01 | - | - |
Interest & Investment Income | 1.05 | 0.48 | 0.11 | - | 0 | - |
Other Non Operating Income (Expenses) | 0.03 | 0 | 0.71 | -0 | -0.05 | -0 |
EBT Excluding Unusual Items | -5 | -4.97 | -1.1 | 16.13 | 11.41 | 9.75 |
Gain (Loss) on Sale of Assets | -0.49 | -31.13 | - | - | - | - |
Asset Writedown | -0 | -0.27 | - | - | - | - |
Other Unusual Items | - | - | - | - | 1.83 | - |
Pretax Income | -5.38 | -36.38 | -1.1 | 16.13 | 13.24 | 9.75 |
Income Tax Expense | - | - | 0 | 0 | 0 | 0 |
Earnings From Continuing Operations | -5.38 | -36.38 | -1.1 | 16.13 | 13.24 | 9.74 |
Earnings From Discontinued Operations | - | -0 | - | - | - | - |
Net Income | -5.38 | -36.38 | -1.1 | 16.13 | 13.24 | 9.74 |
Net Income to Common | -5.38 | -36.38 | -1.1 | 16.13 | 13.24 | 9.74 |
Net Income Growth | - | - | - | 21.87% | 35.84% | 21784.11% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 16 | 14 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 18 | 17 | 14 |
Shares Change (YoY) | - | - | -4.63% | 2.94% | 23.95% | - |
EPS (Basic) | -0.32 | -2.17 | -0.07 | 0.96 | 0.85 | 0.71 |
EPS (Diluted) | -0.32 | -2.17 | -0.07 | 0.92 | 0.77 | 0.71 |
EPS Growth | - | - | - | 19.48% | 8.95% | - |
Free Cash Flow | 0.06 | 1.68 | -6.92 | 0.61 | 17.84 | -0.01 |
Free Cash Flow Per Share | 0.00 | 0.10 | -0.41 | 0.04 | 1.04 | -0.00 |
Gross Margin | -8.91% | 0.40% | 7.92% | 15.06% | 25.03% | 20.78% |
Operating Margin | -26.32% | -20.17% | -3.31% | 15.49% | 10.03% | 20.45% |
Profit Margin | -24.03% | -138.78% | -1.90% | 15.48% | 11.59% | 20.44% |
Free Cash Flow Margin | 0.28% | 6.41% | -11.92% | 0.58% | 15.62% | -0.02% |
EBITDA | -5.87 | -4.99 | -1.22 | 17.32 | 11.46 | 9.76 |
EBITDA Margin | -26.22% | -19.05% | -2.09% | 16.62% | 10.04% | 20.47% |
D&A For EBITDA | 0.02 | 0.29 | 0.71 | 1.17 | 0.01 | 0.01 |
EBIT | -5.9 | -5.29 | -1.92 | 16.15 | 11.45 | 9.75 |
EBIT Margin | -26.32% | -20.17% | -3.31% | 15.49% | 10.03% | 20.45% |
Effective Tax Rate | - | - | - | 0.01% | 0.03% | 0.02% |
Revenue as Reported | 22.4 | 26.21 | 58.08 | 104.22 | 114.17 | 47.67 |
Advertising Expenses | - | 1.26 | 0.11 | 0.65 | 0.57 | 0 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.