Mission Ready Solutions Inc. (MSNVF)
OTCMKTS
· Delayed Price · Currency is USD
0.0000
0.00 (0.00%)
At close: Feb 4, 2025
Mission Ready Solutions Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2013 - 2017 |
| Revenue | 5.43 | 5.52 | 91.99 | 105.07 | 21.19 | 3.08 | Upgrade
|
| Revenue Growth (YoY) | -79.36% | -94.00% | -12.45% | 395.78% | 587.73% | -11.42% | Upgrade
|
| Cost of Revenue | 4.45 | 4.67 | 83.89 | 97.01 | 20.03 | 2.45 | Upgrade
|
| Gross Profit | 0.99 | 0.85 | 8.09 | 8.06 | 1.16 | 0.64 | Upgrade
|
| Selling, General & Admin | 5.18 | 5.75 | 8.73 | 8.63 | 6.39 | 5.03 | Upgrade
|
| Research & Development | 0.12 | 0 | 0.08 | - | - | - | Upgrade
|
| Operating Expenses | 6.04 | 6.51 | 9.12 | 8.98 | 7.3 | 5.29 | Upgrade
|
| Operating Income | -5.05 | -5.66 | -1.02 | -0.92 | -6.14 | -4.65 | Upgrade
|
| Interest Expense | -0.73 | -0.65 | -0.38 | -2.11 | -1.27 | -0.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.05 | -0.04 | 0 | 0.04 | 0.01 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | 0.64 | 0.01 | 0 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | -5.83 | -6.36 | -0.76 | -2.99 | -7.4 | -4.77 | Upgrade
|
| Impairment of Goodwill | -17.28 | -17.28 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0 | - | -0.17 | - | Upgrade
|
| Asset Writedown | -0.53 | -0.53 | - | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | -0.09 | Upgrade
|
| Other Unusual Items | 0.05 | 1.69 | 1.4 | 1.83 | 0.13 | - | Upgrade
|
| Pretax Income | -23.58 | -22.48 | 0.64 | -1.16 | -7.44 | -4.86 | Upgrade
|
| Income Tax Expense | 0.02 | 0.02 | 1.39 | 0.18 | - | - | Upgrade
|
| Net Income | -23.61 | -22.5 | -0.74 | -1.34 | -7.44 | -4.86 | Upgrade
|
| Net Income to Common | -23.61 | -22.5 | -0.74 | -1.34 | -7.44 | -4.86 | Upgrade
|
| Shares Outstanding (Basic) | 207 | 203 | 196 | 189 | 160 | 128 | Upgrade
|
| Shares Outstanding (Diluted) | 207 | 203 | 196 | 189 | 160 | 128 | Upgrade
|
| Shares Change (YoY) | 4.06% | 3.54% | 3.97% | 17.74% | 25.38% | 39.89% | Upgrade
|
| EPS (Basic) | -0.11 | -0.11 | -0.00 | -0.01 | -0.05 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.11 | -0.00 | -0.01 | -0.05 | -0.04 | Upgrade
|
| Free Cash Flow | -2.43 | -1.95 | -1.22 | 4.44 | -4.23 | -2.69 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | 0.02 | -0.03 | -0.02 | Upgrade
|
| Gross Margin | 18.15% | 15.39% | 8.80% | 7.67% | 5.47% | 20.62% | Upgrade
|
| Operating Margin | -93.00% | -102.48% | -1.11% | -0.88% | -28.99% | -151.04% | Upgrade
|
| Profit Margin | -434.56% | -407.47% | -0.81% | -1.28% | -35.09% | -157.87% | Upgrade
|
| Free Cash Flow Margin | -44.73% | -35.22% | -1.33% | 4.23% | -19.98% | -87.32% | Upgrade
|
| EBITDA | -4.53 | -5.15 | -0.78 | -0.65 | -5.81 | -4.45 | Upgrade
|
| EBITDA Margin | -83.40% | -93.34% | -0.85% | -0.62% | -27.40% | -144.47% | Upgrade
|
| D&A For EBITDA | 0.52 | 0.5 | 0.24 | 0.27 | 0.34 | 0.2 | Upgrade
|
| EBIT | -5.05 | -5.66 | -1.02 | -0.92 | -6.14 | -4.65 | Upgrade
|
| EBIT Margin | -93.00% | -102.48% | -1.11% | -0.88% | -28.99% | -151.04% | Upgrade
|
| Effective Tax Rate | - | - | 215.87% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.