Metal Sky Star Acquisition Corporation (MSSAF)

MSSAF Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Prepaid Expenses	0.01	0	0.04	-
Restricted Cash	-	-	0.18	0.1
Other Current Assets	-	-	-	0.24
Total Current Assets	0.01	0	0.22	0.33
Other Long-Term Assets	6.68	35.36	116.67	-
Total Assets	6.68	35.36	116.89	0.33
Accrued Expenses	0.4	0.3	0.15	0
Short-Term Debt	2.82	2.17	-	0.3
Other Current Liabilities	1.08	0.38	-	0.03
Total Current Liabilities	4.3	2.85	0.15	0.33
Other Long-Term Liabilities	9.55	38.28	119.55	-
Total Liabilities	13.86	41.13	119.7	0.33
Common Stock	0	0	0	0
Additional Paid-In Capital	-	-	-	0.02
Retained Earnings	-7.18	-5.77	-2.81	-0.02
Shareholders' Equity	-7.17	-5.77	-2.8	0
Total Liabilities & Equity	6.68	35.36	116.89	0.33
Total Debt	2.82	2.17	-	0.3
Net Cash (Debt)	-2.82	-2.17	-	-0.3
Net Cash Per Share	-0.45	-0.25	-	-0.12
Filing Date Shares Outstanding	3.76	6.41	8.82	2.5
Total Common Shares Outstanding	3.76	6.41	14.71	2.5
Working Capital	-4.3	-2.84	0.07	0
Book Value Per Share	-1.91	-0.90	-0.19	0.00
Tangible Book Value	-7.17	-5.77	-2.8	0
Tangible Book Value Per Share	-1.91	-0.90	-0.19	0.00

Source: S&P Global Market Intelligence. Standard template. Financial Sources.