MISUMI Group Inc. (MSSMY)
OTCMKTS
· Delayed Price · Currency is USD
6.94
-0.47 (-6.34%)
Apr 25, 2025, 3:01 PM EDT
MISUMI Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 401,987 | 367,649 | 373,151 | 366,160 | 310,719 | Upgrade
|
| Revenue Growth (YoY) | 9.34% | -1.47% | 1.91% | 17.84% | -0.84% | Upgrade
|
| Cost of Revenue | 214,997 | 200,272 | 202,073 | 199,296 | 175,841 | Upgrade
|
| Gross Profit | 186,990 | 167,377 | 171,078 | 166,864 | 134,878 | Upgrade
|
| Selling, General & Admin | 140,509 | 115,272 | 110,988 | 102,503 | 107,506 | Upgrade
|
| Operating Expenses | 139,494 | 129,011 | 124,463 | 114,652 | 107,679 | Upgrade
|
| Operating Income | 47,496 | 38,366 | 46,615 | 52,212 | 27,199 | Upgrade
|
| Interest Expense | -156 | -147 | -160 | -99 | -67 | Upgrade
|
| Interest & Investment Income | 4,164 | 3,412 | 1,357 | 532 | 306 | Upgrade
|
| Earnings From Equity Investments | 33 | 33 | 43 | 37 | 29 | Upgrade
|
| Currency Exchange Gain (Loss) | -688 | -619 | -557 | -450 | -256 | Upgrade
|
| Other Non Operating Income (Expenses) | 231 | 530 | 539 | 267 | 106 | Upgrade
|
| EBT Excluding Unusual Items | 51,080 | 41,575 | 47,837 | 52,499 | 27,317 | Upgrade
|
| Gain (Loss) on Sale of Assets | -675 | -312 | - | 57 | -521 | Upgrade
|
| Asset Writedown | -466 | -148 | -44 | -642 | -3,300 | Upgrade
|
| Other Unusual Items | - | -1,897 | -1,261 | -784 | -1 | Upgrade
|
| Pretax Income | 49,939 | 39,218 | 46,532 | 51,130 | 23,495 | Upgrade
|
| Income Tax Expense | 13,285 | 10,964 | 12,126 | 13,509 | 6,319 | Upgrade
|
| Earnings From Continuing Operations | 36,654 | 28,254 | 34,406 | 37,621 | 17,176 | Upgrade
|
| Minority Interest in Earnings | -105 | -102 | -124 | -64 | -38 | Upgrade
|
| Net Income | 36,549 | 28,152 | 34,282 | 37,557 | 17,138 | Upgrade
|
| Net Income to Common | 36,549 | 28,152 | 34,282 | 37,557 | 17,138 | Upgrade
|
| Net Income Growth | 29.83% | -17.88% | -8.72% | 119.14% | 3.84% | Upgrade
|
| Shares Outstanding (Basic) | 277 | 282 | 284 | 284 | 284 | Upgrade
|
| Shares Outstanding (Diluted) | 278 | 283 | 285 | 285 | 285 | Upgrade
|
| Shares Change (YoY) | -1.88% | -0.79% | 0.04% | 0.06% | 0.11% | Upgrade
|
| EPS (Basic) | 131.95 | 99.75 | 120.53 | 132.15 | 60.36 | Upgrade
|
| EPS (Diluted) | 131.62 | 99.48 | 120.18 | 131.72 | 60.14 | Upgrade
|
| EPS Growth | 32.31% | -17.22% | -8.76% | 119.02% | 3.72% | Upgrade
|
| Free Cash Flow | 45,027 | 36,591 | 17,822 | 38,883 | 22,476 | Upgrade
|
| Free Cash Flow Per Share | 162.16 | 129.30 | 62.48 | 136.37 | 78.87 | Upgrade
|
| Dividend Per Share | 43.210 | 27.470 | 30.140 | 33.040 | 15.090 | Upgrade
|
| Dividend Growth | 57.30% | -8.86% | -8.78% | 118.95% | 3.71% | Upgrade
|
| Gross Margin | 46.52% | 45.53% | 45.85% | 45.57% | 43.41% | Upgrade
|
| Operating Margin | 11.82% | 10.44% | 12.49% | 14.26% | 8.75% | Upgrade
|
| Profit Margin | 9.09% | 7.66% | 9.19% | 10.26% | 5.52% | Upgrade
|
| Free Cash Flow Margin | 11.20% | 9.95% | 4.78% | 10.62% | 7.23% | Upgrade
|
| EBITDA | 65,214 | 55,930 | 63,202 | 67,553 | 42,162 | Upgrade
|
| EBITDA Margin | 16.22% | 15.21% | 16.94% | 18.45% | 13.57% | Upgrade
|
| D&A For EBITDA | 17,718 | 17,564 | 16,587 | 15,341 | 14,963 | Upgrade
|
| EBIT | 47,496 | 38,366 | 46,615 | 52,212 | 27,199 | Upgrade
|
| EBIT Margin | 11.82% | 10.44% | 12.49% | 14.26% | 8.75% | Upgrade
|
| Effective Tax Rate | 26.60% | 27.96% | 26.06% | 26.42% | 26.90% | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.