Masterbeat Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2020	FY 2019	FY 2018
Period Ending	Sep '21 Sep 30, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Rental Revenue	0.07	0.02	-	-
Total Revenue	0.07	0.02	-	-
Selling, General & Administrative	0.21	0.13	0.04	-
Total Operating Expenses	0.22	0.13	0.04	-
Operating Income	-0.15	-0.11	-0.04	-
Interest Expense	-0.13	-0.05	-0.03	-
Other Non-Operating Income	-0.01	0.99	-2.32	-2.68
EBT Excluding Unusual Items	-0.29	0.83	-2.39	-2.68
Pretax Income	0.12	0.83	-2.39	-2.68
Earnings From Continuing Operations	0.12	0.83	-2.39	-2.68
Minority Interest in Earnings	-0.03	0	-	-
Net Income	0.09	0.83	-2.39	-2.68
Net Income to Common	0.09	0.83	-2.39	-2.68
Basic Shares Outstanding	566	189	53	5
Diluted Shares Outstanding	593	216	53	5
Shares Change (YoY)	-	309.73%	979.46%	-
EPS (Basic)	0.00	0.00	-0.05	-0.55
EPS (Diluted)	0.00	0.00	-0.05	-0.55
Operating Margin	-198.01%	-585.31%	-	-
Profit Margin	123.19%	4432.34%	-	-
EBITDA	-0.13	-0.1	-	-
D&A For Ebitda	0.02	0.01	-	-
EBIT	-0.15	-0.11	-0.04	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.