Moatable, Inc. (MTBLY)
OTCMKTS · Delayed Price · Currency is USD
1.500
+0.170 (12.78%)
Dec 26, 2024, 11:05 AM EST

Moatable Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
59.7652.0745.810.370.596.82
Upgrade
Other Revenue
---31.8517.528.26
Upgrade
Revenue
59.7652.0745.8132.2218.1115.09
Upgrade
Revenue Growth (YoY)
17.62%13.68%42.18%77.95%20.03%-77.42%
Upgrade
Cost of Revenue
13.9211.2110.416.843.456.72
Upgrade
Gross Profit
45.8440.8635.425.3814.668.37
Upgrade
Selling, General & Admin
31.6731.6334.7934.331.7621.85
Upgrade
Research & Development
17.6218.0715.8110.5510.1321.81
Upgrade
Other Operating Expenses
-----12.41
Upgrade
Operating Expenses
49.2949.7150.644.8541.8856.49
Upgrade
Operating Income
-3.45-8.85-15.2-19.47-27.23-48.12
Upgrade
Interest Expense
---0.03-0.05-0.3-0.57
Upgrade
Interest & Investment Income
1.631.640.60.248.088.78
Upgrade
Earnings From Equity Investments
-2.8-2.22-13.06-590.07-7.46
Upgrade
Other Non Operating Income (Expenses)
2.72.423.12-12.443.541.52
Upgrade
EBT Excluding Unusual Items
-1.91-7.01-24.57-90.72-15.84-45.85
Upgrade
Impairment of Goodwill
-0.4-0.4----9.29
Upgrade
Gain (Loss) on Sale of Investments
-3.2-7.72-54.9-1.53--2
Upgrade
Asset Writedown
-1.71-1.5-0.96---
Upgrade
Other Unusual Items
----12.13-1.0320.66
Upgrade
Pretax Income
-8.32-16.62-80.42-104.38-16.87-36.48
Upgrade
Income Tax Expense
-7.27-6.71-2.34-0.97-0.071.94
Upgrade
Earnings From Continuing Operations
-1.04-9.91-78.08-103.41-16.8-38.42
Upgrade
Earnings From Discontinued Operations
---116.45-5.32-69.07
Upgrade
Net Income to Company
-1.04-9.91-78.0813.04-22.12-107.49
Upgrade
Minority Interest in Earnings
-0.130.921.170.622.956.39
Upgrade
Net Income
-1.18-8.99-76.9113.66-19.22-51.1
Upgrade
Net Income to Common
-1.18-8.99-76.9113.66-19.22-51.1
Upgrade
Shares Outstanding (Basic)
182125242423
Upgrade
Shares Outstanding (Diluted)
182125242423
Upgrade
Shares Change (YoY)
-23.00%-15.93%3.13%3.37%1.39%1.22%
Upgrade
EPS (Basic)
-0.07-0.42-3.050.56-0.81-2.19
Upgrade
EPS (Diluted)
-0.07-0.42-3.060.56-0.81-2.19
Upgrade
Free Cash Flow
2.94-4.09-9.36-18.21-15.82-33.56
Upgrade
Free Cash Flow Per Share
0.17-0.19-0.37-0.75-0.67-1.44
Upgrade
Gross Margin
76.70%78.47%77.27%78.77%80.94%55.47%
Upgrade
Operating Margin
-5.77%-16.99%-33.18%-60.43%-150.38%-318.99%
Upgrade
Profit Margin
-1.97%-17.27%-167.89%42.41%-106.15%-338.73%
Upgrade
Free Cash Flow Margin
4.92%-7.86%-20.43%-56.52%-87.39%-222.47%
Upgrade
EBITDA
-3.04-8.41-14.45-19.14-26.26-47.31
Upgrade
EBITDA Margin
-5.08%-16.15%-31.53%-59.41%-145.03%-
Upgrade
D&A For EBITDA
0.410.440.760.330.970.81
Upgrade
EBIT
-3.45-8.85-15.2-19.47-27.23-48.12
Upgrade
EBIT Margin
-5.77%-16.99%-33.18%-60.43%-150.38%-
Upgrade
Revenue as Reported
59.7652.0745.8132.2218.1115.09
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.