Metro One Development Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Oct '10 Oct 30, 2010	Jul '10 Jul 31, 2010	Jul '09 Jul 31, 2009	Jul '08 Jul 31, 2008	Jul '07 Jul 31, 2007	Jul '06 Jul 31, 2006
Revenue	-	-	-	-	-	30.01
Revenue Growth (YoY)	-	-	-	-	-	438.74%
Cost of Revenue	-	-	-	-	-	25.28
Gross Profit	-	-	-	-	-	4.73
Selling, General & Admin	0.81	0.71	3.37	1.34	1.53	9.19
Operating Expenses	0.81	0.71	3.1	3.59	1.73	9.39
Operating Income	-0.81	-0.71	-3.1	-3.59	-1.73	-4.66
Interest Expense	-0.34	-0.29	-0.21	-2.36	-2.37	-1.23
Interest & Investment Income	-	-	-	0.3	0.27	0.19
EBT Excluding Unusual Items	-1.15	-1	-3.31	-5.65	-3.84	-5.71
Gain (Loss) on Sale of Assets	-	-	-	-0	-	-
Asset Writedown	-	-	-	-0.25	-	-
Other Unusual Items	-	-	-0.42	-	-	-0.63
Pretax Income	-1.15	-1	-3.73	-5.91	-3.84	-6.34
Earnings From Continuing Operations	-1.15	-1	-3.73	-5.91	-3.84	-6.34
Earnings From Discontinued Operations	-	-	-	-6.15	-2.47	-
Net Income	-1.15	-1	-3.73	-12.06	-6.31	-6.34
Preferred Dividends & Other Adjustments	0.18	0.18	0.18	0.18	-	-
Net Income to Common	-1.33	-1.18	-3.91	-12.24	-6.31	-6.34
Shares Outstanding (Basic)	181	97	10	-	-	-
Shares Outstanding (Diluted)	181	97	10	-	-	-
Shares Change (YoY)	1060.83%	871.68%	-	-	-	-
EPS (Basic)	-0.01	-0.01	-0.39	-	-	-
EPS (Diluted)	-0.01	-0.01	-0.39	-	-	-
Free Cash Flow	0.52	0.4	0.07	3.19	-0.32	-3.25
Free Cash Flow Per Share	0.00	0.00	0.01	-	-	-
Gross Margin	-	-	-	-	-	15.76%
Operating Margin	-	-	-	-	-	-15.54%
Profit Margin	-	-	-	-	-	-21.13%
Free Cash Flow Margin	-	-	-	-	-	-10.82%
EBITDA	-	-	-2.95	-3.44	-1.53	-4.45
EBITDA Margin	-	-	-	-	-	-14.84%
D&A For EBITDA	-	-	0.15	0.15	0.2	0.21
EBIT	-0.81	-0.71	-3.1	-3.59	-1.73	-4.66
EBIT Margin	-	-	-	-	-	-15.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.