APT MotoVox Group, Inc. (MTVX)

APT MotoVox Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2013	FY 2012
Period Ending	Sep 30, 2014	Dec 31, 2013	Dec 31, 2012
Revenue	3.73	5.05	8.43
Revenue Growth (YoY)	-55.69%	-40.08%	-
Cost of Revenue	3.61	4.52	7.79
Gross Profit	0.12	0.53	0.64
Selling, General & Admin	6.57	6.9	7.8
Operating Expenses	7.52	7.7	8.31
Operating Income	-7.4	-7.18	-7.67
Interest Expense	-2.47	-2.82	-1.62
Interest & Investment Income	0.03	0.03	0.03
Other Non Operating Income (Expenses)	0.43	0.04	-0.14
EBT Excluding Unusual Items	-9.42	-9.93	-9.4
Gain (Loss) on Sale of Investments	-	-	-0.1
Gain (Loss) on Sale of Assets	-	-	0.01
Other Unusual Items	-0.06	-0.06	-0.29
Pretax Income	-9.48	-9.99	-9.77
Earnings From Continuing Operations	-9.48	-9.99	-9.77
Minority Interest in Earnings	-0.05	-0.05	-0.03
Net Income	-9.54	-10.04	-9.8
Net Income to Common	-9.54	-10.04	-9.8
Shares Outstanding (Basic)	88	30	29
Shares Outstanding (Diluted)	88	30	29
Shares Change (YoY)	207.09%	4.03%	-
EPS (Basic)	-0.11	-0.34	-0.34
EPS (Diluted)	-0.11	-0.34	-0.34
Free Cash Flow	-	-5.19	-6.35
Free Cash Flow Per Share	-	-0.17	-0.22
Gross Margin	3.29%	10.41%	7.60%
Operating Margin	-198.21%	-142.13%	-90.99%
Profit Margin	-255.41%	-198.84%	-116.31%
Free Cash Flow Margin	-	-102.84%	-75.38%
EBITDA	-6.47	-6.37	-7.16
EBITDA Margin	-173.31%	-126.23%	-84.95%
D&A For EBITDA	0.93	0.8	0.51
EBIT	-7.4	-7.18	-7.67
EBIT Margin	-198.21%	-142.13%	-90.99%
Revenue as Reported	5.05	5.05	8.43
Advertising Expenses	-	0.06	0.15

Source: S&P Global Market Intelligence. Standard template. Financial Sources.