Paul Mueller Company (MUEL)
OTCMKTS · Delayed Price · Currency is USD
400.00
+5.00 (1.27%)
At close: Aug 1, 2025
Paul Mueller Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 264.04 | 248.59 | 229.16 | 191.52 | 184.61 | 201.12 | Upgrade | |
Revenue Growth (YoY) | 15.35% | 8.48% | 19.65% | 3.74% | -8.21% | 2.00% | Upgrade |
Cost of Revenue | 171.49 | 166.12 | 158.63 | 152.29 | 141.56 | 145.75 | Upgrade |
Gross Profit | 92.55 | 82.46 | 70.53 | 39.23 | 43.06 | 55.36 | Upgrade |
Selling, General & Admin | 49.34 | 46.25 | 88.27 | 35.01 | 38.49 | 38.71 | Upgrade |
Operating Expenses | 49.34 | 46.25 | 88.27 | 35.01 | 38.49 | 38.71 | Upgrade |
Operating Income | 43.21 | 36.21 | -17.74 | 4.22 | 4.56 | 16.65 | Upgrade |
Interest Expense | - | -0.3 | -0.35 | -0.7 | -0.74 | -0.99 | Upgrade |
Interest & Investment Income | 3.34 | 1.86 | 2.54 | 0.91 | 0.38 | 0.57 | Upgrade |
Other Non Operating Income (Expenses) | -1.42 | 0.52 | 0.13 | 0.21 | 2.47 | 0.64 | Upgrade |
EBT Excluding Unusual Items | 45.14 | 38.29 | -15.42 | 4.64 | 6.66 | 16.86 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -15.4 | Upgrade |
Other Unusual Items | - | - | - | - | 1.88 | - | Upgrade |
Pretax Income | 45.14 | 38.29 | -15.42 | 4.64 | 8.55 | 1.47 | Upgrade |
Income Tax Expense | 10.16 | 8.62 | -5.53 | 1.03 | 1.55 | 4.02 | Upgrade |
Net Income | 34.98 | 29.67 | -9.89 | 3.61 | 7 | -2.56 | Upgrade |
Net Income to Common | 34.98 | 29.67 | -9.89 | 3.61 | 7 | -2.56 | Upgrade |
Net Income Growth | - | - | - | -48.45% | - | - | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | -21.00% | -10.28% | - | -0.50% | -8.74% | -0.01% | Upgrade |
EPS (Basic) | 42.23 | 30.46 | -9.11 | 3.32 | 6.42 | -2.14 | Upgrade |
EPS (Diluted) | 42.23 | 30.46 | -9.11 | 3.32 | 6.42 | -2.14 | Upgrade |
EPS Growth | - | - | - | -48.25% | - | - | Upgrade |
Free Cash Flow | 37.76 | 26.6 | -3.45 | 31.94 | -5.35 | 21.1 | Upgrade |
Free Cash Flow Per Share | 45.59 | 27.30 | -3.18 | 29.42 | -4.90 | 17.64 | Upgrade |
Dividend Per Share | 0.990 | 0.840 | 0.600 | 0.600 | 0.150 | - | Upgrade |
Dividend Growth | 1.02% | 40.00% | - | 300.00% | - | - | Upgrade |
Gross Margin | 35.05% | 33.17% | 30.78% | 20.48% | 23.32% | 27.53% | Upgrade |
Operating Margin | 16.37% | 14.57% | -7.74% | 2.21% | 2.47% | 8.28% | Upgrade |
Profit Margin | 13.25% | 11.94% | -4.32% | 1.88% | 3.79% | -1.27% | Upgrade |
Free Cash Flow Margin | 14.30% | 10.70% | -1.51% | 16.68% | -2.90% | 10.49% | Upgrade |
EBITDA | 50.16 | 43.21 | -11.1 | 10.38 | 11.11 | 23.71 | Upgrade |
EBITDA Margin | 19.00% | 17.38% | -4.84% | 5.42% | 6.02% | 11.79% | Upgrade |
D&A For EBITDA | 6.95 | 6.99 | 6.64 | 6.16 | 6.55 | 7.06 | Upgrade |
EBIT | 43.21 | 36.21 | -17.74 | 4.22 | 4.56 | 16.65 | Upgrade |
EBIT Margin | 16.37% | 14.57% | -7.74% | 2.21% | 2.47% | 8.28% | Upgrade |
Effective Tax Rate | 22.52% | 22.50% | - | 22.24% | 18.10% | 274.30% | Upgrade |
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.