Paul Mueller Company (MUEL)
OTCMKTS · Delayed Price · Currency is USD
251.90
-0.60 (-0.24%)
At close: Apr 23, 2025

Paul Mueller Company Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
248.59229.16191.52184.61201.12
Upgrade
Revenue Growth (YoY)
8.48%19.65%3.74%-8.21%2.00%
Upgrade
Cost of Revenue
166.12158.63152.29141.56145.75
Upgrade
Gross Profit
82.4670.5339.2343.0655.36
Upgrade
Selling, General & Admin
46.2588.2735.0138.4938.71
Upgrade
Operating Expenses
46.2588.2735.0138.4938.71
Upgrade
Operating Income
36.21-17.744.224.5616.65
Upgrade
Interest Expense
-0.3-0.35-0.7-0.74-0.99
Upgrade
Interest & Investment Income
1.862.540.910.380.57
Upgrade
Other Non Operating Income (Expenses)
0.520.130.212.470.64
Upgrade
EBT Excluding Unusual Items
38.29-15.424.646.6616.86
Upgrade
Impairment of Goodwill
-----15.4
Upgrade
Other Unusual Items
---1.88-
Upgrade
Pretax Income
38.29-15.424.648.551.47
Upgrade
Income Tax Expense
8.62-5.531.031.554.02
Upgrade
Net Income
29.67-9.893.617-2.56
Upgrade
Net Income to Common
29.67-9.893.617-2.56
Upgrade
Net Income Growth
---48.45%--
Upgrade
Shares Outstanding (Basic)
11111
Upgrade
Shares Outstanding (Diluted)
11111
Upgrade
Shares Change (YoY)
-10.28%--0.50%-8.74%-0.01%
Upgrade
EPS (Basic)
30.46-9.113.326.42-2.14
Upgrade
EPS (Diluted)
30.46-9.113.326.42-2.14
Upgrade
EPS Growth
---48.25%--
Upgrade
Free Cash Flow
26.6-3.4531.94-5.3521.1
Upgrade
Free Cash Flow Per Share
27.30-3.1829.42-4.9017.64
Upgrade
Dividend Per Share
0.8400.6000.6000.150-
Upgrade
Dividend Growth
40.00%-300.00%--
Upgrade
Gross Margin
33.17%30.78%20.48%23.32%27.53%
Upgrade
Operating Margin
14.57%-7.74%2.21%2.47%8.28%
Upgrade
Profit Margin
11.94%-4.32%1.88%3.79%-1.27%
Upgrade
Free Cash Flow Margin
10.70%-1.51%16.68%-2.90%10.49%
Upgrade
EBITDA
43.21-11.110.3811.1123.71
Upgrade
EBITDA Margin
17.38%-4.84%5.42%6.02%11.79%
Upgrade
D&A For EBITDA
6.996.646.166.557.06
Upgrade
EBIT
36.21-17.744.224.5616.65
Upgrade
EBIT Margin
14.57%-7.74%2.21%2.47%8.28%
Upgrade
Effective Tax Rate
22.50%-22.24%18.10%274.30%
Upgrade
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.