MWSNF Income Statement

Financials in millions CAD. Fiscal year is June - May.

Millions CAD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Feb '25 Feb 28, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Selling, General & Admin	4.43	4.57	1.99	1.1
Other Operating Expenses	0.06	0.06	-	-
Operating Expenses	3.03	5.75	2.97	1.12
Operating Income	-3.03	-5.75	-2.97	-1.12
Interest Expense	-0.05	-0.01	-0	-
Interest & Investment Income	-	0	0	0
EBT Excluding Unusual Items	-3.35	-5.76	-2.97	-1.12
Gain (Loss) on Sale of Investments	-0.43	-1.45	-0.5	-0.88
Pretax Income	-6.34	-7.21	-3.48	-2
Net Income	31.84	-7.21	-3.48	-2
Net Income to Common	31.84	-7.21	-3.48	-2
Shares Outstanding (Basic)	200	185	170	52
Shares Outstanding (Diluted)	200	185	170	52
Shares Change (YoY)	13.16%	8.98%	225.48%	-
EPS (Basic)	0.16	-0.04	-0.02	-0.04
EPS (Diluted)	0.16	-0.04	-0.02	-0.04
Free Cash Flow	-17.47	-12.07	-6.66	-4.76
Free Cash Flow Per Share	-0.09	-0.07	-0.04	-0.09
EBITDA	-1.7	-4.71	-2.01	-1.1
D&A For EBITDA	1.33	1.03	0.96	0.03
EBIT	-3.03	-5.75	-2.97	-1.12

Updated Aug 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.