MYFT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Sep '12 Sep 30, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008
Revenue	11.88	13.67	11.3	15.51	0.15
Revenue Growth (YoY)	25.32%	21.00%	-27.13%	10120.17%	-
Cost of Revenue	9.2	10.5	8.94	12.85	0.09
Gross Profit	2.67	3.17	2.36	2.66	0.06
Selling, General & Admin	5.26	5.58	2.36	2.51	0.03
Operating Expenses	5.69	5.84	2.36	2.51	0.03
Operating Income	-3.02	-2.67	-0	0.14	0.03
Interest Expense	-0.27	-0.23	-0.43	-0.06	-
Other Non Operating Income (Expenses)	-2.43	-3.41	-	-	-
EBT Excluding Unusual Items	-5.71	-6.31	-0.43	0.08	0.03
Other Unusual Items	0.11	0.01	-	-	-
Pretax Income	-5.6	-6.29	-0.43	0.08	0.03
Net Income	-5.66	-6.29	-0.43	0.08	0.03
Net Income to Common	-5.66	-6.29	-0.43	0.08	0.03
Net Income Growth	-	-	-	204.99%	-
Shares Outstanding (Basic)	837	511	228	189	96
Shares Outstanding (Diluted)	837	511	228	189	96
Shares Change (YoY)	174.68%	124.20%	20.75%	96.48%	-
EPS (Basic)	-0.01	-0.01	-0.00	0.00	0.00
EPS (Diluted)	-0.01	-0.01	-0.00	0.00	0.00
EPS Growth	-	-	-	55.60%	-
Free Cash Flow	-0.78	-2.43	-2.78	-	0.08
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-	0.00
Gross Margin	22.51%	23.19%	20.88%	17.12%	39.68%
Operating Margin	-25.41%	-19.55%	-0.02%	0.93%	17.60%
Profit Margin	-47.62%	-46.03%	-3.78%	0.53%	17.60%
Free Cash Flow Margin	-6.55%	-17.74%	-24.59%	-	50.09%
EBITDA	-2.95	-2.61	0.06	0.21	-
EBITDA Margin	-24.82%	-19.05%	0.56%	1.34%	-
D&A For EBITDA	0.07	0.07	0.07	0.06	-
EBIT	-3.02	-2.67	-0	0.14	0.03
EBIT Margin	-25.41%	-19.55%	-0.02%	0.93%	17.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.