My Screen Mobile, Inc. (MYSL)

My Screen Mobile Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2008	FY 2007	FY 2006	FY 1995	FY 1994
Period Ending	Sep 30, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 1995	Dec 31, 1994
Revenue	-	-	-	-	0.25	0.94
Revenue Growth (YoY)	-	-	-	-	-74.00%	-
Cost of Revenue	-	-	-	-	0.22	0.86
Gross Profit	-	-	-	-	0.02	0.08
Selling, General & Admin	17.02	42.98	4.52	-	0.65	1.01
Other Operating Expenses	0	0	0	-	-	-
Operating Expenses	17.14	43.08	4.56	-	0.65	1.01
Operating Income	-17.14	-43.08	-4.56	-	-0.63	-0.93
Interest Expense	-0.29	-0.11	-0.47	-	-0.03	-0.21
Interest & Investment Income	0.03	0.05	-	-	0.11	0.02
Currency Exchange Gain (Loss)	-0.07	-0.06	-	-	-	-
EBT Excluding Unusual Items	-17.48	-43.21	-5.03	-	-0.56	-1.12
Asset Writedown	-2.9	-2.9	-0.01	-	-0.09	-0
Legal Settlements	-	-	-	-	5.98	-
Other Unusual Items	-	-	-	-	-0.04	-0.02
Pretax Income	-20.38	-46.11	-5.04	-	5.29	-1.13
Earnings From Continuing Operations	-20.38	-46.11	-5.04	-	5.29	-1.13
Net Income	-20.38	-46.11	-5.04	-	7.59	-1.13
Net Income to Common	-20.38	-46.11	-5.04	-	7.59	-1.13
Shares Outstanding (Basic)	123	120	106	0	0	0
Shares Outstanding (Diluted)	123	120	106	0	0	0
Shares Change (YoY)	-23.61%	12.84%	28725.32%	-18.03%	-	-
EPS (Basic)	-0.17	-0.38	-0.05	-	16.88	-2.52
EPS (Diluted)	-0.17	-0.38	-0.05	-	16.88	-2.52
Free Cash Flow	-5.25	-7.28	-1.58	-	1.18	-0.35
Free Cash Flow Per Share	-0.04	-0.06	-0.01	-	2.63	-0.78
Gross Margin	-	-	-	-	8.57%	8.91%
Operating Margin	-	-	-	-	-257.71%	-98.29%
Profit Margin	-	-	-	-	3095.63%	-120.31%
Free Cash Flow Margin	-	-	-	-	482.53%	-36.98%
EBITDA	-17.02	-42.98	-4.52	-	-0.57	-0.86
EBITDA Margin	-	-	-	-	-233.96%	-91.50%
D&A For EBITDA	0.12	0.1	0.03	-	0.06	0.06
EBIT	-17.14	-43.08	-4.56	-	-0.63	-0.93
EBIT Margin	-	-	-	-	-257.71%	-98.28%
Advertising Expenses	-	0.64	0.05	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.